[ASIABRN] YoY Annualized Quarter Result on 31-Mar-2017 [#4]

Stock
[ASIABRN] ASIA BRANDS BERHAD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -25.97%
YoY- -29.35%
Quarter Report
Latest QR
Upcoming QR
ASIABRN's Result
ASIABRN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 187,614 158,299 150,588 165,551 241,821 334,006 320,464 -8.52%
PBT 9,458 7,191 -17,998 -50,343 -45,208 6,552 42,579 -22.16%
Tax -945 -1,855 -1,198 -8,151 -14 -4,938 -11,767 -34.29%
NP 8,513 5,336 -19,196 -58,494 -45,222 1,614 30,812 -19.28%
-
NP to SH 8,513 5,336 -19,196 -58,494 -45,222 1,614 30,812 -19.28%
-
Tax Rate 9.99% 25.80% - - - 75.37% 27.64% -
Total Cost 179,101 152,963 169,784 224,045 287,043 332,392 289,652 -7.69%
-
Net Worth 197,750 83,380 144,241 136,087 194,626 240,517 238,104 -3.04%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 197,750 83,380 144,241 136,087 194,626 240,517 238,104 -3.04%
NOSH 232,647 232,647 116,323 79,120 79,116 79,117 77,558 20.07%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 4.54% 3.37% -12.75% -35.33% -18.70% 0.48% 9.61% -
ROE 4.30% 6.40% -13.31% -42.98% -23.24% 0.67% 12.94% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 80.64 153.78 129.46 209.24 305.65 422.16 413.19 -23.81%
EPS 3.66 3.80 -23.77 -73.93 -57.16 2.04 39.73 -32.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.81 1.24 1.72 2.46 3.04 3.07 -19.25%
Adjusted Per Share Value based on latest NOSH - 79,107
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 80.64 68.04 64.73 71.16 103.94 143.57 137.75 -8.53%
EPS 3.66 2.29 -8.25 -25.14 -19.44 0.69 13.24 -19.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.3584 0.62 0.585 0.8366 1.0338 1.0235 -3.04%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.44 0.48 0.88 1.02 1.19 2.59 4.01 -
P/RPS 0.55 0.31 0.68 0.49 0.39 0.61 0.97 -9.01%
P/EPS 12.02 9.26 -5.33 -1.38 -2.08 126.96 10.09 2.95%
EY 8.32 10.80 -18.75 -72.48 -48.03 0.79 9.91 -2.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.59 0.71 0.59 0.48 0.85 1.31 -14.26%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 23/06/20 02/07/19 31/05/18 29/05/17 31/05/16 29/05/15 29/05/14 -
Price 0.40 0.525 0.83 0.90 1.18 2.11 3.99 -
P/RPS 0.50 0.34 0.64 0.43 0.39 0.50 0.97 -10.44%
P/EPS 10.93 10.13 -5.03 -1.22 -2.06 103.43 10.04 1.42%
EY 9.15 9.87 -19.88 -82.14 -48.44 0.97 9.96 -1.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.65 0.67 0.52 0.48 0.69 1.30 -15.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment