[CGB] YoY Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 111.41%
YoY- 113.35%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 54,832 52,484 64,692 58,596 53,744 67,236 63,672 -2.45%
PBT 524 -1,272 268 300 -2,608 1,276 528 -0.12%
Tax 0 4 0 52 -28 -108 -64 -
NP 524 -1,268 268 352 -2,636 1,168 464 2.04%
-
NP to SH 524 -1,268 268 352 -2,636 1,168 464 2.04%
-
Tax Rate 0.00% - 0.00% -17.33% - 8.46% 12.12% -
Total Cost 54,308 53,752 64,424 58,244 56,380 66,068 63,208 -2.49%
-
Net Worth 43,817 56,508 57,173 59,284 61,781 61,593 60,783 -5.30%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 43,817 56,508 57,173 59,284 61,781 61,593 60,783 -5.30%
NOSH 45,172 45,942 44,666 46,315 45,763 45,625 46,400 -0.44%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 0.96% -2.42% 0.41% 0.60% -4.90% 1.74% 0.73% -
ROE 1.20% -2.24% 0.47% 0.59% -4.27% 1.90% 0.76% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 121.38 114.24 144.83 126.51 117.44 147.37 137.22 -2.02%
EPS 1.16 -2.76 0.60 0.76 -5.76 2.56 1.00 2.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 1.23 1.28 1.28 1.35 1.35 1.31 -4.88%
Adjusted Per Share Value based on latest NOSH - 46,315
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 7.19 6.88 8.48 7.68 7.04 8.81 8.35 -2.45%
EPS 0.07 -0.17 0.04 0.05 -0.35 0.15 0.06 2.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0574 0.0741 0.0749 0.0777 0.081 0.0807 0.0797 -5.31%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.70 0.88 0.75 0.40 0.45 0.515 0.81 -
P/RPS 0.58 0.77 0.52 0.32 0.38 0.35 0.59 -0.28%
P/EPS 60.34 -31.88 125.00 52.63 -7.81 20.12 81.00 -4.78%
EY 1.66 -3.14 0.80 1.90 -12.80 4.97 1.23 5.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.72 0.59 0.31 0.33 0.38 0.62 2.52%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 27/05/16 27/05/15 27/05/14 30/05/13 30/05/12 18/05/11 25/05/10 -
Price 0.72 0.99 0.75 0.50 0.47 0.47 0.60 -
P/RPS 0.59 0.87 0.52 0.40 0.40 0.32 0.44 5.00%
P/EPS 62.07 -35.87 125.00 65.79 -8.16 18.36 60.00 0.56%
EY 1.61 -2.79 0.80 1.52 -12.26 5.45 1.67 -0.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.80 0.59 0.39 0.35 0.35 0.46 8.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment