[CGB] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -21.22%
YoY- -573.13%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 61,376 68,952 54,832 52,484 64,692 58,596 53,744 2.23%
PBT 256 3,048 524 -1,272 268 300 -2,608 -
Tax 0 0 0 4 0 52 -28 -
NP 256 3,048 524 -1,268 268 352 -2,636 -
-
NP to SH 256 3,048 524 -1,268 268 352 -2,636 -
-
Tax Rate 0.00% 0.00% 0.00% - 0.00% -17.33% - -
Total Cost 61,120 65,904 54,308 53,752 64,424 58,244 56,380 1.35%
-
Net Worth 52,999 47,481 43,817 56,508 57,173 59,284 61,781 -2.52%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 52,999 47,481 43,817 56,508 57,173 59,284 61,781 -2.52%
NOSH 50,000 47,200 45,172 45,942 44,666 46,315 45,763 1.48%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 0.42% 4.42% 0.96% -2.42% 0.41% 0.60% -4.90% -
ROE 0.48% 6.42% 1.20% -2.24% 0.47% 0.59% -4.27% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 122.75 146.67 121.38 114.24 144.83 126.51 117.44 0.73%
EPS 0.52 6.48 1.16 -2.76 0.60 0.76 -5.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.01 0.97 1.23 1.28 1.28 1.35 -3.94%
Adjusted Per Share Value based on latest NOSH - 45,942
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 8.05 9.04 7.19 6.88 8.48 7.68 7.04 2.25%
EPS 0.03 0.40 0.07 -0.17 0.04 0.05 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0695 0.0622 0.0574 0.0741 0.0749 0.0777 0.081 -2.51%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.99 1.01 0.70 0.88 0.75 0.40 0.45 -
P/RPS 0.81 0.69 0.58 0.77 0.52 0.32 0.38 13.43%
P/EPS 193.36 15.58 60.34 -31.88 125.00 52.63 -7.81 -
EY 0.52 6.42 1.66 -3.14 0.80 1.90 -12.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.00 0.72 0.72 0.59 0.31 0.33 18.83%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/05/18 31/05/17 27/05/16 27/05/15 27/05/14 30/05/13 30/05/12 -
Price 1.28 0.99 0.72 0.99 0.75 0.50 0.47 -
P/RPS 1.04 0.67 0.59 0.87 0.52 0.40 0.40 17.25%
P/EPS 250.00 15.27 62.07 -35.87 125.00 65.79 -8.16 -
EY 0.40 6.55 1.61 -2.79 0.80 1.52 -12.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.98 0.74 0.80 0.59 0.39 0.35 22.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment