[LEESK] YoY TTM Result on 30-Jun-2003 [#2]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
29-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
TTM Result
30/06/06 30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 28/02/01 CAGR
Revenue 60,170 59,563 27,885 0 447 42 48,752 4.02%
PBT 879 1,870 772 0 -19,185 -4,850 -47,617 -
Tax 0 -571 -290 0 19,185 4,850 47,921 -
NP 879 1,299 482 0 0 0 304 22.01%
-
NP to SH 879 1,299 482 0 -18,119 -4,700 -47,597 -
-
Tax Rate 0.00% 30.53% 37.56% - - - - -
Total Cost 59,291 58,264 27,403 0 447 42 48,448 3.85%
-
Net Worth 0 29,630 28,460 0 -62,711 0 11,203 -
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 28/02/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 28/02/01 CAGR
Net Worth 0 29,630 28,460 0 -62,711 0 11,203 -
NOSH 169,230 164,615 167,413 37,338 37,328 37,334 37,343 32.72%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 28/02/01 CAGR
NP Margin 1.46% 2.18% 1.73% 0.00% 0.00% 0.00% 0.62% -
ROE 0.00% 4.38% 1.69% 0.00% 0.00% 0.00% -424.85% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 28/02/01 CAGR
RPS 35.56 36.18 16.66 0.00 1.20 0.11 130.55 -21.62%
EPS 0.52 0.79 0.29 0.00 -48.54 -12.59 -127.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.18 0.17 0.00 -1.68 0.00 0.30 -
Adjusted Per Share Value based on latest NOSH - 37,338
30/06/06 30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 28/02/01 CAGR
RPS 24.04 23.80 11.14 0.00 0.18 0.02 19.48 4.01%
EPS 0.35 0.52 0.19 0.00 -7.24 -1.88 -19.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1184 0.1137 0.00 -0.2506 0.00 0.0448 -
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 28/02/01 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/02/02 31/05/02 28/02/01 -
Price 0.14 0.17 0.33 0.32 0.32 0.32 0.65 -
P/RPS 0.39 0.47 1.98 0.00 26.72 284.45 0.50 -4.54%
P/EPS 26.95 21.54 114.62 0.00 -0.66 -2.54 -0.51 -
EY 3.71 4.64 0.87 0.00 -151.69 -39.34 -196.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.94 1.94 0.00 0.00 0.00 2.17 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 28/02/01 CAGR
Date - 25/08/05 25/08/04 - - - 02/05/01 -
Price 0.00 0.17 0.38 0.00 0.00 0.00 0.51 -
P/RPS 0.00 0.47 2.28 0.00 0.00 0.00 0.39 -
P/EPS 0.00 21.54 131.99 0.00 0.00 0.00 -0.40 -
EY 0.00 4.64 0.76 0.00 0.00 0.00 -249.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.94 2.24 0.00 0.00 0.00 1.70 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment