[LEESK] YoY Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 1138.39%
YoY- 112.85%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 60,970 59,050 54,496 50,604 60,508 75,350 68,976 -2.03%
PBT 1,464 1,550 1,648 2,774 -25,724 1,140 980 6.91%
Tax 0 0 0 0 4,144 -70 -64 -
NP 1,464 1,550 1,648 2,774 -21,580 1,070 916 8.12%
-
NP to SH 1,464 1,550 1,648 2,774 -21,580 1,070 916 8.12%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - 6.14% 6.53% -
Total Cost 59,506 57,500 52,848 47,830 82,088 74,280 68,060 -2.21%
-
Net Worth 26,850 26,850 23,542 23,395 21,814 31,765 32,229 -2.99%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 26,850 26,850 23,542 23,395 21,814 31,765 32,229 -2.99%
NOSH 167,816 167,816 168,163 167,108 167,807 167,187 169,629 -0.17%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 2.40% 2.62% 3.02% 5.48% -35.66% 1.42% 1.33% -
ROE 5.45% 5.77% 7.00% 11.86% -98.92% 3.37% 2.84% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 36.33 35.19 32.41 30.28 36.06 45.07 40.66 -1.85%
EPS 0.88 0.92 0.98 1.66 -12.86 0.64 0.54 8.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.14 0.14 0.13 0.19 0.19 -2.82%
Adjusted Per Share Value based on latest NOSH - 168,354
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 24.22 23.46 21.65 20.10 24.04 29.93 27.40 -2.03%
EPS 0.58 0.62 0.65 1.10 -8.57 0.43 0.36 8.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1067 0.1067 0.0935 0.0929 0.0867 0.1262 0.128 -2.98%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.125 0.14 0.10 0.07 0.10 0.09 0.16 -
P/RPS 0.34 0.40 0.31 0.23 0.28 0.20 0.39 -2.25%
P/EPS 14.33 15.16 10.20 4.22 -0.78 14.06 29.63 -11.39%
EY 6.98 6.60 9.80 23.71 -128.60 7.11 3.38 12.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.88 0.71 0.50 0.77 0.47 0.84 -1.22%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/08/13 28/08/12 25/08/11 25/08/10 27/08/09 28/08/08 29/08/07 -
Price 0.115 0.12 0.08 0.08 0.12 0.08 0.12 -
P/RPS 0.32 0.34 0.25 0.26 0.33 0.18 0.30 1.08%
P/EPS 13.18 12.99 8.16 4.82 -0.93 12.50 22.22 -8.32%
EY 7.59 7.70 12.25 20.75 -107.17 8.00 4.50 9.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.75 0.57 0.57 0.92 0.42 0.63 2.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment