[LEESK] YoY Annualized Quarter Result on 30-Jun-2024 [#2]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
27-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- -23.09%
YoY- -4.13%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 134,196 121,580 123,914 105,254 73,188 94,658 92,672 6.35%
PBT 13,628 14,536 16,194 11,490 3,068 8,196 8,914 7.32%
Tax -2,000 -2,400 -2,656 -1,838 -268 -656 -760 17.48%
NP 11,628 12,136 13,538 9,652 2,800 7,540 8,154 6.08%
-
NP to SH 11,650 12,152 13,602 9,734 2,870 7,540 8,154 6.12%
-
Tax Rate 14.68% 16.51% 16.40% 16.00% 8.74% 8.00% 8.53% -
Total Cost 122,568 109,444 110,376 95,602 70,388 87,118 84,518 6.38%
-
Net Worth 75,495 69,407 64,702 59,849 53,379 52,200 48,938 7.48%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - 8,087 - - - - -
Div Payout % - - 59.46% - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 75,495 69,407 64,702 59,849 53,379 52,200 48,938 7.48%
NOSH 251,724 167,816 167,816 167,816 167,816 167,816 167,816 6.98%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 8.66% 9.98% 10.93% 9.17% 3.83% 7.97% 8.80% -
ROE 15.43% 17.51% 21.02% 16.26% 5.38% 14.44% 16.66% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 53.33 75.32 76.61 65.07 45.25 58.03 56.81 -1.04%
EPS 4.62 7.52 8.40 6.02 1.74 4.62 5.00 -1.30%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.43 0.40 0.37 0.33 0.32 0.30 0.00%
Adjusted Per Share Value based on latest NOSH - 251,724
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 53.62 48.58 49.52 42.06 29.25 37.83 37.03 6.35%
EPS 4.66 4.86 5.44 3.89 1.15 3.01 3.26 6.12%
DPS 0.00 0.00 3.23 0.00 0.00 0.00 0.00 -
NAPS 0.3017 0.2774 0.2585 0.2392 0.2133 0.2086 0.1956 7.48%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.60 0.805 0.70 0.78 0.535 0.835 0.84 -
P/RPS 1.13 1.07 0.91 1.20 1.18 1.44 1.48 -4.39%
P/EPS 12.96 10.69 8.32 12.96 30.15 18.07 16.80 -4.22%
EY 7.72 9.35 12.01 7.72 3.32 5.54 5.95 4.43%
DY 0.00 0.00 7.14 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.87 1.75 2.11 1.62 2.61 2.80 -5.44%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 21/08/23 22/08/22 23/08/21 24/08/20 26/08/19 20/08/18 -
Price 0.535 0.78 0.715 0.86 0.49 0.70 1.05 -
P/RPS 1.00 1.04 0.93 1.32 1.08 1.21 1.85 -9.73%
P/EPS 11.56 10.36 8.50 14.29 27.62 15.14 21.01 -9.46%
EY 8.65 9.65 11.76 7.00 3.62 6.60 4.76 10.45%
DY 0.00 0.00 6.99 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.81 1.79 2.32 1.48 2.19 3.50 -10.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment