[LEESK] QoQ Quarter Result on 30-Jun-2024 [#2]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
27-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- -46.18%
YoY- -22.83%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 28,174 31,054 36,044 34,212 32,706 31,097 29,693 -3.43%
PBT 1,602 2,187 4,627 5,196 4,429 3,242 4,026 -45.80%
Tax -601 -156 -844 -1,084 -978 -600 -600 0.11%
NP 1,001 2,031 3,783 4,112 3,451 2,642 3,426 -55.86%
-
NP to SH 1,001 2,038 3,787 4,124 3,451 2,641 3,435 -55.94%
-
Tax Rate 37.52% 7.13% 18.24% 20.86% 22.08% 18.51% 14.90% -
Total Cost 27,173 29,023 32,261 30,100 29,255 28,455 26,267 2.28%
-
Net Worth 120,119 75,495 80,678 75,863 72,635 69,407 66,178 48.63%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - 5,649 - - - -
Div Payout % - - - 136.99% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 120,119 75,495 80,678 75,863 72,635 69,407 66,178 48.63%
NOSH 250,249 251,724 167,816 167,816 167,816 167,816 167,816 30.42%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 3.55% 6.54% 10.50% 12.02% 10.55% 8.50% 11.54% -
ROE 0.83% 2.70% 4.69% 5.44% 4.75% 3.81% 5.19% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 11.26 12.34 22.34 21.20 20.26 19.27 18.40 -27.85%
EPS 0.40 0.81 2.35 2.55 2.14 1.64 2.13 -67.10%
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 0.48 0.30 0.50 0.47 0.45 0.43 0.41 11.04%
Adjusted Per Share Value based on latest NOSH - 251,724
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 11.26 12.41 14.40 13.67 13.07 12.43 11.87 -3.44%
EPS 0.40 0.81 1.51 1.65 1.38 1.06 1.37 -55.89%
DPS 0.00 0.00 0.00 2.26 0.00 0.00 0.00 -
NAPS 0.48 0.3017 0.3224 0.3032 0.2903 0.2774 0.2645 48.61%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.52 0.60 0.92 0.815 0.76 0.805 0.77 -
P/RPS 4.62 4.86 4.12 3.85 3.75 4.18 4.19 6.71%
P/EPS 130.00 74.09 39.20 31.90 35.55 49.20 36.18 134.04%
EY 0.77 1.35 2.55 3.13 2.81 2.03 2.76 -57.20%
DY 0.00 0.00 0.00 4.29 0.00 0.00 0.00 -
P/NAPS 1.08 2.00 1.84 1.73 1.69 1.87 1.88 -30.82%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 27/08/24 27/05/24 27/02/24 27/11/23 21/08/23 29/05/23 -
Price 0.53 0.535 1.03 1.19 0.755 0.78 0.775 -
P/RPS 4.71 4.34 4.61 5.61 3.73 4.05 4.21 7.74%
P/EPS 132.50 66.06 43.89 46.58 35.31 47.67 36.42 135.99%
EY 0.75 1.51 2.28 2.15 2.83 2.10 2.75 -57.84%
DY 0.00 0.00 0.00 2.94 0.00 0.00 0.00 -
P/NAPS 1.10 1.78 2.06 2.53 1.68 1.81 1.89 -30.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment