[PGF] YoY Annualized Quarter Result on 28-Feb-2014 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
25-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2014
Quarter
28-Feb-2014 [#4]
Profit Trend
QoQ- 0.56%
YoY- -72.42%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Revenue 41,807 41,807 43,923 40,601 33,926 31,680 32,730 5.01%
PBT 4,962 4,962 6,130 6,268 23,214 6,742 7,433 -7.75%
Tax -600 -600 -623 -354 -1,772 -286 -874 -7.23%
NP 4,362 4,362 5,507 5,914 21,442 6,456 6,559 -7.82%
-
NP to SH 4,362 4,362 5,507 5,914 21,442 6,456 4,025 1.61%
-
Tax Rate 12.09% 12.09% 10.16% 5.65% 7.63% 4.24% 11.76% -
Total Cost 37,445 37,445 38,416 34,687 12,484 25,224 26,171 7.41%
-
Net Worth 124,820 124,820 120,705 115,003 109,192 87,651 50,120 19.99%
Dividend
29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Net Worth 124,820 124,820 120,705 115,003 109,192 87,651 50,120 19.99%
NOSH 159,780 159,780 160,087 159,837 159,965 159,801 98,623 10.11%
Ratio Analysis
29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
NP Margin 10.43% 10.43% 12.54% 14.57% 63.20% 20.38% 20.04% -
ROE 3.49% 3.49% 4.56% 5.14% 19.64% 7.37% 8.03% -
Per Share
29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 26.17 26.17 27.44 25.40 21.21 19.82 33.19 -4.63%
EPS 2.73 2.73 3.44 3.70 13.40 4.04 4.10 -7.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7812 0.7812 0.754 0.7195 0.6826 0.5485 0.5082 8.96%
Adjusted Per Share Value based on latest NOSH - 159,893
29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 21.56 21.56 22.65 20.93 17.49 16.33 16.88 5.01%
EPS 2.25 2.25 2.84 3.05 11.06 3.33 2.08 1.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6436 0.6436 0.6223 0.5929 0.563 0.4519 0.2584 19.99%
Price Multiplier on Financial Quarter End Date
29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 29/02/16 26/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 -
Price 0.375 0.375 0.43 0.37 0.35 0.36 0.365 -
P/RPS 1.43 1.43 1.57 1.46 1.65 1.82 1.10 5.38%
P/EPS 13.74 13.74 12.50 10.00 2.61 8.91 8.94 8.96%
EY 7.28 7.28 8.00 10.00 38.30 11.22 11.18 -8.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.48 0.57 0.51 0.51 0.66 0.72 -7.78%
Price Multiplier on Announcement Date
29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 28/04/16 - 24/04/15 25/04/14 29/04/13 27/04/12 29/04/11 -
Price 0.36 0.00 0.425 0.44 0.32 0.37 0.35 -
P/RPS 1.38 0.00 1.55 1.73 1.51 1.87 1.05 5.61%
P/EPS 13.19 0.00 12.35 11.89 2.39 9.16 8.58 8.97%
EY 7.58 0.00 8.09 8.41 41.89 10.92 11.66 -8.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.00 0.56 0.61 0.47 0.67 0.69 -7.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment