[PGF] YoY Quarter Result on 28-Feb-2015 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
24-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2015
Quarter
28-Feb-2015 [#4]
Profit Trend
QoQ- -14.06%
YoY- -20.69%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Quarter Result
28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Revenue 10,491 10,294 10,294 9,385 9,257 10,201 7,551 6.79%
PBT 40,862 -610 -610 1,726 1,836 -1,655 24 342.45%
Tax -8,716 -447 -447 -534 -333 4,603 -204 111.81%
NP 32,146 -1,057 -1,057 1,192 1,503 2,948 -180 -
-
NP to SH 32,146 -1,057 -1,057 1,192 1,503 2,948 -180 -
-
Tax Rate 21.33% - - 30.94% 18.14% - 850.00% -
Total Cost -21,655 11,351 11,351 8,193 7,754 7,253 7,731 -
-
Net Worth 159,335 125,110 125,110 119,835 115,043 109,142 89,754 12.15%
Dividend
28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Net Worth 159,335 125,110 125,110 119,835 115,043 109,142 89,754 12.15%
NOSH 159,974 160,151 160,151 158,933 159,893 159,892 163,636 -0.45%
Ratio Analysis
28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
NP Margin 306.42% -10.27% -10.27% 12.70% 16.24% 28.90% -2.38% -
ROE 20.18% -0.84% -0.84% 0.99% 1.31% 2.70% -0.20% -
Per Share
28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 6.56 6.43 6.43 5.90 5.79 6.38 4.61 7.30%
EPS 20.09 -0.66 -0.66 0.75 0.94 1.84 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.996 0.7812 0.7812 0.754 0.7195 0.6826 0.5485 12.66%
Adjusted Per Share Value based on latest NOSH - 158,933
28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 5.41 5.31 5.31 4.84 4.77 5.26 3.89 6.81%
EPS 16.58 -0.55 -0.55 0.61 0.78 1.52 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8217 0.6452 0.6452 0.618 0.5933 0.5628 0.4628 12.15%
Price Multiplier on Financial Quarter End Date
28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 28/02/17 29/02/16 26/02/16 27/02/15 28/02/14 28/02/13 29/02/12 -
Price 0.31 0.375 0.375 0.43 0.37 0.35 0.36 -
P/RPS 4.73 5.83 5.83 7.28 6.39 5.49 7.80 -9.51%
P/EPS 1.54 -56.82 -56.82 57.33 39.36 18.98 -327.27 -
EY 64.82 -1.76 -1.76 1.74 2.54 5.27 -0.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.48 0.48 0.57 0.51 0.51 0.66 -14.01%
Price Multiplier on Announcement Date
28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 28/04/17 28/04/16 - 24/04/15 25/04/14 29/04/13 27/04/12 -
Price 0.305 0.36 0.00 0.425 0.44 0.32 0.37 -
P/RPS 4.65 5.60 0.00 7.20 7.60 5.02 8.02 -10.32%
P/EPS 1.52 -54.55 0.00 56.67 46.81 17.36 -336.36 -
EY 65.88 -1.83 0.00 1.76 2.14 5.76 -0.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.46 0.00 0.56 0.61 0.47 0.67 -14.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment