[PGF] QoQ Cumulative Quarter Result on 28-Feb-2014 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
25-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2014
Quarter
28-Feb-2014 [#4]
Profit Trend
QoQ- 34.07%
YoY- -72.42%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Cumulative Result
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Revenue 34,538 22,912 12,148 40,601 31,344 20,861 10,288 124.03%
PBT 4,403 2,945 2,133 6,268 4,432 3,010 1,441 110.42%
Tax -89 -17 -7 -354 -21 -5 -5 580.53%
NP 4,314 2,928 2,126 5,914 4,411 3,005 1,436 108.06%
-
NP to SH 4,314 2,928 2,126 5,914 4,411 3,005 1,436 108.06%
-
Tax Rate 2.02% 0.58% 0.33% 5.65% 0.47% 0.17% 0.35% -
Total Cost 30,224 19,984 10,022 34,687 26,933 17,856 8,852 126.57%
-
Net Worth 119,274 118,064 117,137 115,003 113,503 112,112 110,396 5.28%
Dividend
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Net Worth 119,274 118,064 117,137 115,003 113,503 112,112 110,396 5.28%
NOSH 159,777 159,999 159,849 159,837 159,818 159,840 159,555 0.09%
Ratio Analysis
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
NP Margin 12.49% 12.78% 17.50% 14.57% 14.07% 14.40% 13.96% -
ROE 3.62% 2.48% 1.81% 5.14% 3.89% 2.68% 1.30% -
Per Share
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
RPS 21.62 14.32 7.60 25.40 19.61 13.05 6.45 123.80%
EPS 2.70 1.83 1.33 3.70 2.76 1.88 0.90 107.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7465 0.7379 0.7328 0.7195 0.7102 0.7014 0.6919 5.18%
Adjusted Per Share Value based on latest NOSH - 159,893
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
RPS 17.81 11.81 6.26 20.93 16.16 10.76 5.30 124.18%
EPS 2.22 1.51 1.10 3.05 2.27 1.55 0.74 107.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.615 0.6087 0.604 0.5929 0.5852 0.578 0.5692 5.28%
Price Multiplier on Financial Quarter End Date
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Date 28/11/14 29/08/14 30/05/14 28/02/14 29/11/13 30/08/13 31/05/13 -
Price 0.385 0.45 0.40 0.37 0.375 0.36 0.38 -
P/RPS 1.78 3.14 5.26 1.46 1.91 2.76 5.89 -54.93%
P/EPS 14.26 24.59 30.08 10.00 13.59 19.15 42.22 -51.46%
EY 7.01 4.07 3.33 10.00 7.36 5.22 2.37 105.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.61 0.55 0.51 0.53 0.51 0.55 -3.66%
Price Multiplier on Announcement Date
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Date 23/01/15 29/10/14 25/06/14 25/04/14 20/01/14 28/10/13 11/07/13 -
Price 0.45 0.45 0.42 0.44 0.39 0.39 0.405 -
P/RPS 2.08 3.14 5.53 1.73 1.99 2.99 6.28 -52.09%
P/EPS 16.67 24.59 31.58 11.89 14.13 20.74 45.00 -48.38%
EY 6.00 4.07 3.17 8.41 7.08 4.82 2.22 93.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.61 0.57 0.61 0.55 0.56 0.59 1.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment