[PGF] QoQ TTM Result on 28-Feb-2014 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
25-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2014
Quarter
28-Feb-2014 [#4]
Profit Trend
QoQ- -19.64%
YoY- -72.42%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Revenue 43,795 42,652 42,461 40,601 41,545 37,365 35,283 15.48%
PBT 6,241 6,204 6,959 6,267 2,776 25,872 24,324 -59.58%
Tax -422 -366 -356 -354 4,582 -1,729 -1,760 -61.37%
NP 5,819 5,838 6,603 5,913 7,358 24,143 22,564 -59.45%
-
NP to SH 5,819 5,838 6,603 5,913 7,358 24,143 22,564 -59.45%
-
Tax Rate 6.76% 5.90% 5.12% 5.65% -165.06% 6.68% 7.24% -
Total Cost 37,976 36,814 35,858 34,688 34,187 13,222 12,719 107.21%
-
Net Worth 119,010 118,506 117,137 115,043 113,470 112,223 110,396 5.13%
Dividend
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Net Worth 119,010 118,506 117,137 115,043 113,470 112,223 110,396 5.13%
NOSH 159,425 160,600 159,849 159,893 159,772 159,999 159,555 -0.05%
Ratio Analysis
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
NP Margin 13.29% 13.69% 15.55% 14.56% 17.71% 64.61% 63.95% -
ROE 4.89% 4.93% 5.64% 5.14% 6.48% 21.51% 20.44% -
Per Share
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
RPS 27.47 26.56 26.56 25.39 26.00 23.35 22.11 15.55%
EPS 3.65 3.64 4.13 3.70 4.61 15.09 14.14 -59.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7465 0.7379 0.7328 0.7195 0.7102 0.7014 0.6919 5.18%
Adjusted Per Share Value based on latest NOSH - 159,893
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
RPS 22.58 21.99 21.89 20.93 21.42 19.27 18.19 15.48%
EPS 3.00 3.01 3.40 3.05 3.79 12.45 11.63 -59.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6136 0.611 0.604 0.5932 0.5851 0.5786 0.5692 5.13%
Price Multiplier on Financial Quarter End Date
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Date 28/11/14 29/08/14 30/05/14 28/02/14 29/11/13 30/08/13 31/05/13 -
Price 0.385 0.45 0.40 0.37 0.375 0.36 0.38 -
P/RPS 1.40 1.69 1.51 1.46 1.44 1.54 1.72 -12.81%
P/EPS 10.55 12.38 9.68 10.01 8.14 2.39 2.69 148.48%
EY 9.48 8.08 10.33 9.99 12.28 41.91 37.22 -59.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.61 0.55 0.51 0.53 0.51 0.55 -3.66%
Price Multiplier on Announcement Date
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Date 23/01/15 29/10/14 25/06/14 25/04/14 20/01/14 28/10/13 11/07/13 -
Price 0.45 0.45 0.42 0.44 0.39 0.39 0.405 -
P/RPS 1.64 1.69 1.58 1.73 1.50 1.67 1.83 -7.04%
P/EPS 12.33 12.38 10.17 11.90 8.47 2.58 2.86 164.65%
EY 8.11 8.08 9.84 8.40 11.81 38.69 34.92 -62.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.61 0.57 0.61 0.55 0.56 0.59 1.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment