[PGF] YoY Annualized Quarter Result on 31-Aug-2019 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
18-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
31-Aug-2019 [#2]
Profit Trend
QoQ- 54.79%
YoY- -72.82%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Revenue 96,768 54,466 59,976 61,102 65,992 53,074 49,804 11.70%
PBT 21,316 2,974 7,920 1,948 6,020 912 2,694 41.13%
Tax -3,054 -962 -1,340 -332 -74 -54 -166 62.44%
NP 18,262 2,012 6,580 1,616 5,946 858 2,528 39.01%
-
NP to SH 18,262 2,012 6,580 1,616 5,946 858 2,528 39.01%
-
Tax Rate 14.33% 32.35% 16.92% 17.04% 1.23% 5.92% 6.16% -
Total Cost 78,506 52,454 53,396 59,486 60,046 52,216 47,276 8.81%
-
Net Worth 194,876 176,020 171,829 166,069 164,134 159,091 126,236 7.50%
Dividend
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Net Worth 194,876 176,020 171,829 166,069 164,134 159,091 126,236 7.50%
NOSH 160,974 159,974 159,974 159,974 159,974 159,974 159,975 0.10%
Ratio Analysis
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
NP Margin 18.87% 3.69% 10.97% 2.64% 9.01% 1.62% 5.08% -
ROE 9.37% 1.14% 3.83% 0.97% 3.62% 0.54% 2.00% -
Per Share
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
RPS 60.11 34.05 37.49 38.19 41.25 33.32 31.13 11.58%
EPS 11.34 1.26 4.12 1.02 3.72 0.54 1.58 38.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2106 1.1003 1.0741 1.0381 1.026 0.9987 0.7891 7.39%
Adjusted Per Share Value based on latest NOSH - 159,974
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
RPS 49.89 28.08 30.92 31.50 34.02 27.36 25.68 11.69%
EPS 9.42 1.04 3.39 0.83 3.07 0.44 1.30 39.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0048 0.9075 0.8859 0.8562 0.8463 0.8203 0.6509 7.50%
Price Multiplier on Financial Quarter End Date
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Date 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 -
Price 1.05 0.835 0.45 0.365 0.45 0.37 0.30 -
P/RPS 1.75 2.45 1.20 0.96 1.09 1.11 0.96 10.52%
P/EPS 9.26 66.39 10.94 36.13 12.11 68.70 18.98 -11.26%
EY 10.80 1.51 9.14 2.77 8.26 1.46 5.27 12.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.76 0.42 0.35 0.44 0.37 0.38 14.79%
Price Multiplier on Announcement Date
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Date 19/10/22 29/10/21 26/10/20 18/10/19 29/10/18 26/10/17 27/10/16 -
Price 1.28 0.78 0.405 0.41 0.43 0.385 0.31 -
P/RPS 2.13 2.29 1.08 1.07 1.04 1.16 1.00 13.42%
P/EPS 11.28 62.02 9.85 40.59 11.57 71.48 19.62 -8.80%
EY 8.86 1.61 10.16 2.46 8.64 1.40 5.10 9.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.71 0.38 0.39 0.42 0.39 0.39 18.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment