[PGF] YoY Annualized Quarter Result on 31-Aug-2021 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
29-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2022
Quarter
31-Aug-2021 [#2]
Profit Trend
QoQ- -74.85%
YoY- -69.42%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Revenue 165,774 117,248 96,768 54,466 59,976 61,102 65,992 16.57%
PBT 37,172 21,128 21,316 2,974 7,920 1,948 6,020 35.40%
Tax -9,644 -7,358 -3,054 -962 -1,340 -332 -74 125.00%
NP 27,528 13,770 18,262 2,012 6,580 1,616 5,946 29.06%
-
NP to SH 27,464 13,770 18,262 2,012 6,580 1,616 5,946 29.01%
-
Tax Rate 25.94% 34.83% 14.33% 32.35% 16.92% 17.04% 1.23% -
Total Cost 138,246 103,478 78,506 52,454 53,396 59,486 60,046 14.89%
-
Net Worth 246,463 207,709 194,876 176,020 171,829 166,069 164,134 7.00%
Dividend
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Net Worth 246,463 207,709 194,876 176,020 171,829 166,069 164,134 7.00%
NOSH 193,941 163,593 160,974 159,974 159,974 159,974 159,974 3.25%
Ratio Analysis
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
NP Margin 16.61% 11.74% 18.87% 3.69% 10.97% 2.64% 9.01% -
ROE 11.14% 6.63% 9.37% 1.14% 3.83% 0.97% 3.62% -
Per Share
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 93.24 71.72 60.11 34.05 37.49 38.19 41.25 14.54%
EPS 15.48 8.42 11.34 1.26 4.12 1.02 3.72 26.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3862 1.2705 1.2106 1.1003 1.0741 1.0381 1.026 5.13%
Adjusted Per Share Value based on latest NOSH - 159,974
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 85.48 60.46 49.90 28.08 30.92 31.51 34.03 16.57%
EPS 14.16 7.10 9.42 1.04 3.39 0.83 3.07 28.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2708 1.071 1.0048 0.9076 0.886 0.8563 0.8463 7.00%
Price Multiplier on Financial Quarter End Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 30/08/24 30/08/23 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 -
Price 2.02 1.26 1.05 0.835 0.45 0.365 0.45 -
P/RPS 2.17 1.76 1.75 2.45 1.20 0.96 1.09 12.14%
P/EPS 13.08 14.96 9.26 66.39 10.94 36.13 12.11 1.29%
EY 7.65 6.68 10.80 1.51 9.14 2.77 8.26 -1.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 0.99 0.87 0.76 0.42 0.35 0.44 22.10%
Price Multiplier on Announcement Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 28/10/24 30/10/23 19/10/22 29/10/21 26/10/20 18/10/19 29/10/18 -
Price 2.17 1.20 1.28 0.78 0.405 0.41 0.43 -
P/RPS 2.33 1.67 2.13 2.29 1.08 1.07 1.04 14.37%
P/EPS 14.05 14.25 11.28 62.02 9.85 40.59 11.57 3.28%
EY 7.12 7.02 8.86 1.61 10.16 2.46 8.64 -3.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 0.94 1.06 0.71 0.38 0.39 0.42 24.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment