[PGF] YoY Quarter Result on 31-Aug-2020 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
26-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2021
Quarter
31-Aug-2020 [#2]
Profit Trend
QoQ- 1100.4%
YoY- 455.21%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Quarter Result
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Revenue 30,138 22,484 10,173 18,294 15,600 15,977 14,835 12.53%
PBT 4,563 4,825 -853 3,707 713 1,503 1,828 16.46%
Tax -1,622 -697 -141 -670 -166 0 -12 126.45%
NP 2,941 4,128 -994 3,037 547 1,503 1,816 8.36%
-
NP to SH 2,941 4,128 -994 3,037 547 1,503 1,816 8.36%
-
Tax Rate 35.55% 14.45% - 18.07% 23.28% 0.00% 0.66% -
Total Cost 27,197 18,356 11,167 15,257 15,053 14,474 13,019 13.05%
-
Net Worth 207,709 194,876 176,020 171,829 166,069 164,134 159,091 4.54%
Dividend
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Net Worth 207,709 194,876 176,020 171,829 166,069 164,134 159,091 4.54%
NOSH 163,593 160,974 159,974 159,974 159,974 159,974 159,974 0.37%
Ratio Analysis
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
NP Margin 9.76% 18.36% -9.77% 16.60% 3.51% 9.41% 12.24% -
ROE 1.42% 2.12% -0.56% 1.77% 0.33% 0.92% 1.14% -
Per Share
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
RPS 18.43 13.97 6.36 11.44 9.75 9.99 9.31 12.04%
EPS 1.80 2.56 -0.62 1.90 0.34 0.94 1.14 7.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2705 1.2106 1.1003 1.0741 1.0381 1.026 0.9987 4.09%
Adjusted Per Share Value based on latest NOSH - 159,974
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
RPS 15.54 11.59 5.25 9.43 8.04 8.24 7.65 12.53%
EPS 1.52 2.13 -0.51 1.57 0.28 0.77 0.94 8.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0709 1.0048 0.9075 0.8859 0.8562 0.8463 0.8203 4.54%
Price Multiplier on Financial Quarter End Date
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Date 30/08/23 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 -
Price 1.26 1.05 0.835 0.45 0.365 0.45 0.37 -
P/RPS 6.83 7.52 13.13 3.94 3.74 4.51 3.97 9.45%
P/EPS 70.04 40.95 -134.39 23.70 106.75 47.90 32.46 13.66%
EY 1.43 2.44 -0.74 4.22 0.94 2.09 3.08 -11.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.87 0.76 0.42 0.35 0.44 0.37 17.81%
Price Multiplier on Announcement Date
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Date 30/10/23 19/10/22 29/10/21 26/10/20 18/10/19 29/10/18 26/10/17 -
Price 1.20 1.28 0.78 0.405 0.41 0.43 0.385 -
P/RPS 6.51 9.16 12.27 3.54 4.20 4.31 4.13 7.87%
P/EPS 66.71 49.91 -125.53 21.33 119.91 45.77 33.77 12.00%
EY 1.50 2.00 -0.80 4.69 0.83 2.18 2.96 -10.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.06 0.71 0.38 0.39 0.42 0.39 15.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment