[PGF] YoY Annualized Quarter Result on 31-May-2006 [#1]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
17-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
31-May-2006 [#1]
Profit Trend
QoQ- 102.75%
YoY- 332.16%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Revenue 31,504 38,528 46,184 38,172 30,336 40,040 28,024 1.96%
PBT 2,220 6,008 9,308 3,040 208 2,884 -5,280 -
Tax -1,380 -2,248 -2,052 -1,192 -1,004 -840 0 -
NP 840 3,760 7,256 1,848 -796 2,044 -5,280 -
-
NP to SH 840 3,760 7,256 1,848 -796 2,044 -5,280 -
-
Tax Rate 62.16% 37.42% 22.05% 39.21% 482.69% 29.13% - -
Total Cost 30,664 34,768 38,928 36,324 31,132 37,996 33,304 -1.36%
-
Net Worth 76,633 74,052 69,638 63,596 135,253 130,815 139,697 -9.51%
Dividend
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Net Worth 76,633 74,052 69,638 63,596 135,253 130,815 139,697 -9.51%
NOSH 161,538 159,322 160,530 159,310 165,833 159,687 159,036 0.26%
Ratio Analysis
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
NP Margin 2.67% 9.76% 15.71% 4.84% -2.62% 5.10% -18.84% -
ROE 1.10% 5.08% 10.42% 2.91% -0.59% 1.56% -3.78% -
Per Share
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
RPS 19.50 24.18 28.77 23.96 18.29 25.07 17.62 1.70%
EPS 0.52 2.36 4.52 1.16 -0.48 1.28 -3.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4744 0.4648 0.4338 0.3992 0.8156 0.8192 0.8784 -9.74%
Adjusted Per Share Value based on latest NOSH - 159,310
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
RPS 16.24 19.86 23.81 19.68 15.64 20.64 14.45 1.96%
EPS 0.43 1.94 3.74 0.95 -0.41 1.05 -2.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3951 0.3818 0.359 0.3279 0.6974 0.6745 0.7203 -9.51%
Price Multiplier on Financial Quarter End Date
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Date 29/05/09 30/05/08 31/05/07 31/05/06 31/05/05 31/05/04 30/05/03 -
Price 0.37 0.37 0.17 0.14 0.19 0.34 0.19 -
P/RPS 1.90 1.53 0.59 0.58 1.04 1.36 1.08 9.86%
P/EPS 71.15 15.68 3.76 12.07 -39.58 26.56 -5.72 -
EY 1.41 6.38 26.59 8.29 -2.53 3.76 -17.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.80 0.39 0.35 0.23 0.42 0.22 23.46%
Price Multiplier on Announcement Date
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Date 30/06/09 21/07/08 16/07/07 17/07/06 29/07/05 28/07/04 22/07/03 -
Price 0.38 0.39 0.23 0.19 0.12 0.34 0.45 -
P/RPS 1.95 1.61 0.80 0.79 0.66 1.36 2.55 -4.36%
P/EPS 73.08 16.53 5.09 16.38 -25.00 26.56 -13.55 -
EY 1.37 6.05 19.65 6.11 -4.00 3.76 -7.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.84 0.53 0.48 0.15 0.42 0.51 7.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment