[PGF] QoQ TTM Result on 31-May-2006 [#1]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
17-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
31-May-2006 [#1]
Profit Trend
QoQ- 0.98%
YoY- -3640.33%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Revenue 33,932 34,578 33,944 33,321 31,362 29,673 30,219 8.05%
PBT 4,614 -96,745 -96,934 -97,048 -97,756 293 692 255.48%
Tax 220 30,314 30,336 30,596 30,643 1,984 1,498 -72.26%
NP 4,834 -66,431 -66,598 -66,452 -67,113 2,277 2,190 69.77%
-
NP to SH 4,834 -66,431 -66,598 -66,452 -67,113 2,277 2,190 69.77%
-
Tax Rate -4.77% - - - - -677.13% -216.47% -
Total Cost 29,098 101,009 100,542 99,773 98,475 27,396 28,029 2.53%
-
Net Worth 67,680 74,370 65,452 63,596 63,719 146,542 133,534 -36.51%
Dividend
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Net Worth 67,680 74,370 65,452 63,596 63,719 146,542 133,534 -36.51%
NOSH 160,000 185,000 162,857 159,310 159,978 162,500 162,608 -1.07%
Ratio Analysis
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
NP Margin 14.25% -192.12% -196.20% -199.43% -213.99% 7.67% 7.25% -
ROE 7.14% -89.32% -101.75% -104.49% -105.33% 1.55% 1.64% -
Per Share
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 21.21 18.69 20.84 20.92 19.60 18.26 18.58 9.25%
EPS 3.02 -35.91 -40.89 -41.71 -41.95 1.40 1.35 71.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.423 0.402 0.4019 0.3992 0.3983 0.9018 0.8212 -35.81%
Adjusted Per Share Value based on latest NOSH - 159,310
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 17.50 17.83 17.50 17.18 16.17 15.30 15.58 8.07%
EPS 2.49 -34.25 -34.34 -34.26 -34.60 1.17 1.13 69.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.349 0.3834 0.3375 0.3279 0.3285 0.7556 0.6885 -36.50%
Price Multiplier on Financial Quarter End Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 -
Price 0.19 0.18 0.17 0.14 0.12 0.14 0.14 -
P/RPS 0.90 0.96 0.82 0.67 0.61 0.77 0.75 12.96%
P/EPS 6.29 -0.50 -0.42 -0.34 -0.29 9.99 10.40 -28.54%
EY 15.90 -199.49 -240.55 -297.94 -349.59 10.01 9.62 39.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.42 0.35 0.30 0.16 0.17 91.69%
Price Multiplier on Announcement Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 24/04/07 18/01/07 31/10/06 17/07/06 28/04/06 25/01/06 24/10/05 -
Price 0.19 0.17 0.19 0.19 0.14 0.11 0.14 -
P/RPS 0.90 0.91 0.91 0.91 0.71 0.60 0.75 12.96%
P/EPS 6.29 -0.47 -0.46 -0.46 -0.33 7.85 10.40 -28.54%
EY 15.90 -211.23 -215.23 -219.54 -299.65 12.74 9.62 39.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.42 0.47 0.48 0.35 0.12 0.17 91.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment