[PGF] QoQ Annualized Quarter Result on 31-May-2006 [#1]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
17-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
31-May-2006 [#1]
Profit Trend
QoQ- 102.75%
YoY- 332.16%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Revenue 33,932 35,046 36,470 38,172 31,362 30,758 31,306 5.53%
PBT 4,615 2,396 2,838 3,040 -97,756 1,046 1,194 146.89%
Tax 220 -1,426 -1,458 -1,192 30,643 -986 -844 -
NP 4,835 969 1,380 1,848 -67,113 60 350 478.50%
-
NP to SH 4,835 969 1,380 1,848 -67,113 60 350 478.50%
-
Tax Rate -4.77% 59.52% 51.37% 39.21% - 94.26% 70.69% -
Total Cost 29,097 34,077 35,090 36,324 98,475 30,698 30,956 -4.05%
-
Net Worth 67,762 64,945 64,490 63,596 63,787 135,269 130,645 -35.52%
Dividend
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Net Worth 67,762 64,945 64,490 63,596 63,787 135,269 130,645 -35.52%
NOSH 160,231 161,555 160,465 159,310 159,988 150,000 159,090 0.47%
Ratio Analysis
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
NP Margin 14.25% 2.77% 3.78% 4.84% -213.99% 0.20% 1.12% -
ROE 7.14% 1.49% 2.14% 2.91% -105.21% 0.04% 0.27% -
Per Share
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 21.18 21.69 22.73 23.96 19.60 20.51 19.68 5.03%
EPS 3.02 0.60 0.86 1.16 -41.95 0.04 0.22 476.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4229 0.402 0.4019 0.3992 0.3987 0.9018 0.8212 -35.83%
Adjusted Per Share Value based on latest NOSH - 159,310
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 17.50 18.07 18.80 19.68 16.17 15.86 16.14 5.55%
EPS 2.49 0.50 0.71 0.95 -34.60 0.03 0.18 479.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3494 0.3349 0.3325 0.3279 0.3289 0.6974 0.6736 -35.51%
Price Multiplier on Financial Quarter End Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 -
Price 0.19 0.18 0.17 0.14 0.12 0.14 0.14 -
P/RPS 0.90 0.83 0.75 0.58 0.61 0.68 0.71 17.17%
P/EPS 6.30 30.00 19.77 12.07 -0.29 350.00 63.64 -78.69%
EY 15.88 3.33 5.06 8.29 -349.57 0.29 1.57 369.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.42 0.35 0.30 0.16 0.17 91.69%
Price Multiplier on Announcement Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 24/04/07 18/01/07 31/10/06 17/07/06 28/04/06 25/01/06 24/10/05 -
Price 0.19 0.17 0.19 0.19 0.14 0.11 0.14 -
P/RPS 0.90 0.78 0.84 0.79 0.71 0.54 0.71 17.17%
P/EPS 6.30 28.33 22.09 16.38 -0.33 275.00 63.64 -78.69%
EY 15.88 3.53 4.53 6.11 -299.63 0.36 1.57 369.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.42 0.47 0.48 0.35 0.12 0.17 91.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment