[BHIC] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 16.99%
YoY- 29.49%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 951,900 1,032,132 954,940 823,953 506,113 0 -100.00%
PBT 85,752 105,913 160,460 115,450 61,796 0 -100.00%
Tax -3,684 -45,122 -98,246 -89,368 -41,653 0 -100.00%
NP 82,068 60,790 62,213 26,082 20,142 0 -100.00%
-
NP to SH 82,068 60,790 62,213 26,082 20,142 0 -100.00%
-
Tax Rate 4.30% 42.60% 61.23% 77.41% 67.40% - -
Total Cost 869,832 971,341 892,726 797,870 485,970 0 -100.00%
-
Net Worth 177,056 16,221 -24,212 -16,697 -28,394 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 177,056 16,221 -24,212 -16,697 -28,394 0 -100.00%
NOSH 158,269 79,127 79,124 79,134 79,094 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 8.62% 5.89% 6.51% 3.17% 3.98% 0.00% -
ROE 46.35% 374.76% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 601.44 1,304.40 1,206.88 1,041.21 639.89 0.00 -100.00%
EPS 51.85 76.83 78.63 32.96 25.47 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1187 0.205 -0.306 -0.211 -0.359 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 79,162
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 168.89 183.12 169.43 146.19 89.79 0.00 -100.00%
EPS 14.56 10.79 11.04 4.63 3.57 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3141 0.0288 -0.043 -0.0296 -0.0504 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 24.50 12.25 18.88 22.25 0.00 0.00 -
P/RPS 4.07 0.94 1.56 2.14 0.00 0.00 -100.00%
P/EPS 47.25 15.94 24.01 67.51 0.00 0.00 -100.00%
EY 2.12 6.27 4.16 1.48 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 21.90 59.76 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 21/11/03 29/11/02 27/11/01 27/11/00 26/11/99 - -
Price 33.00 12.12 18.75 22.75 0.00 0.00 -
P/RPS 5.49 0.93 1.55 2.18 0.00 0.00 -100.00%
P/EPS 63.64 15.78 23.85 69.02 0.00 0.00 -100.00%
EY 1.57 6.34 4.19 1.45 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 29.50 59.12 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment