[ATAIMS] YoY Annualized Quarter Result on 31-Mar-2015 [#4]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 673.1%
YoY- 191.69%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 2,308,458 1,814,769 92,753 80,077 74,445 93,184 78,293 75.72%
PBT 125,785 96,510 1,992 2,346 -4,533 5,450 -9,406 -
Tax -33,273 -17,382 994 499 1,430 -1,076 218 -
NP 92,512 79,128 2,986 2,845 -3,103 4,374 -9,188 -
-
NP to SH 92,512 79,128 2,986 2,845 -3,103 4,374 -9,188 -
-
Tax Rate 26.45% 18.01% -49.90% -21.27% - 19.74% - -
Total Cost 2,215,946 1,735,641 89,767 77,232 77,548 88,810 87,481 71.33%
-
Net Worth 439,278 21,090 56,358 53,294 30,600 39,313 34,985 52.42%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 439,278 21,090 56,358 53,294 30,600 39,313 34,985 52.42%
NOSH 1,147,019 104,458 104,542 104,560 88,057 104,391 104,527 49.04%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 4.01% 4.36% 3.22% 3.55% -4.17% 4.69% -11.74% -
ROE 21.06% 375.19% 5.30% 5.34% -10.14% 11.13% -26.26% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 209.42 1,737.31 88.72 76.58 84.54 89.26 74.90 18.68%
EPS 8.82 7.67 2.86 2.72 -2.97 4.19 -8.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3985 0.2019 0.5391 0.5097 0.3475 0.3766 0.3347 2.94%
Adjusted Per Share Value based on latest NOSH - 104,280
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 191.67 150.68 7.70 6.65 6.18 7.74 6.50 75.72%
EPS 7.68 6.57 0.25 0.24 -0.26 0.36 -0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3647 0.0175 0.0468 0.0443 0.0254 0.0326 0.029 52.46%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.60 0.945 0.37 0.265 0.28 0.265 0.28 -
P/RPS 0.76 0.05 0.42 0.35 0.33 0.30 0.37 12.74%
P/EPS 19.06 1.25 12.95 9.74 -7.95 6.32 -3.19 -
EY 5.25 80.16 7.72 10.27 -12.59 15.81 -31.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.02 4.68 0.69 0.52 0.81 0.70 0.84 29.79%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 31/05/18 25/05/17 31/05/16 29/05/15 30/05/14 31/05/13 31/05/12 -
Price 1.50 1.26 0.37 0.24 0.27 0.30 0.26 -
P/RPS 0.72 0.07 0.42 0.31 0.32 0.34 0.35 12.76%
P/EPS 17.87 1.66 12.95 8.82 -7.66 7.16 -2.96 -
EY 5.59 60.12 7.72 11.34 -13.05 13.97 -33.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.76 6.24 0.69 0.47 0.78 0.80 0.78 29.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment