[ATAIMS] YoY Quarter Result on 31-Mar-2018 [#4]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 1404.05%
YoY- -26.55%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 967,978 719,207 803,027 528,106 434,300 23,759 22,758 86.72%
PBT 30,956 3,403 36,699 22,599 27,041 -141 1,876 59.49%
Tax -4,014 -789 -15,490 -5,889 -4,290 1,322 700 -
NP 26,942 2,614 21,209 16,710 22,751 1,181 2,576 47.82%
-
NP to SH 26,942 2,614 21,209 16,710 22,751 1,181 2,576 47.82%
-
Tax Rate 12.97% 23.19% 42.21% 26.06% 15.86% - -37.31% -
Total Cost 941,036 716,593 781,818 511,396 411,549 22,578 20,182 89.60%
-
Net Worth 793,890 674,447 600,426 439,278 21,098 56,177 53,151 56.86%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 793,890 674,447 600,426 439,278 21,098 56,177 53,151 56.86%
NOSH 1,204,370 1,204,370 1,204,370 1,147,019 104,497 104,206 104,280 50.29%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 2.78% 0.36% 2.64% 3.16% 5.24% 4.97% 11.32% -
ROE 3.39% 0.39% 3.53% 3.80% 107.83% 2.10% 4.85% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 80.47 59.72 69.55 47.91 415.61 22.80 21.82 24.27%
EPS 2.24 0.22 1.84 1.52 2.20 1.13 2.47 -1.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.56 0.52 0.3985 0.2019 0.5391 0.5097 4.39%
Adjusted Per Share Value based on latest NOSH - 1,147,019
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 80.34 59.69 66.65 43.83 36.05 1.97 1.89 86.70%
EPS 2.24 0.22 1.76 1.39 1.89 0.10 0.21 48.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6589 0.5598 0.4984 0.3646 0.0175 0.0466 0.0441 56.87%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 2.92 0.82 1.71 1.60 0.945 0.37 0.265 -
P/RPS 3.63 1.37 2.46 3.34 0.23 1.62 1.21 20.07%
P/EPS 130.37 377.81 93.10 105.55 4.34 32.65 10.73 51.56%
EY 0.77 0.26 1.07 0.95 23.04 3.06 9.32 -33.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.42 1.46 3.29 4.02 4.68 0.69 0.52 42.81%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 29/06/20 29/05/19 31/05/18 25/05/17 31/05/16 29/05/15 -
Price 2.50 1.28 1.65 1.50 1.26 0.37 0.24 -
P/RPS 3.11 2.14 2.37 3.13 0.30 1.62 1.10 18.89%
P/EPS 111.62 589.75 89.83 98.95 5.79 32.65 9.72 50.14%
EY 0.90 0.17 1.11 1.01 17.28 3.06 10.29 -33.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.79 2.29 3.17 3.76 6.24 0.69 0.47 41.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment