[ATAIMS] YoY Annualized Quarter Result on 31-Mar-2018 [#4]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 8320.86%
YoY- 16.91%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 4,221,815 3,352,256 2,908,560 2,308,458 1,814,769 92,753 80,077 93.52%
PBT 192,038 106,798 152,499 125,785 96,510 1,992 2,346 108.23%
Tax -41,738 -28,462 -39,558 -33,273 -17,382 994 499 -
NP 150,300 78,336 112,941 92,512 79,128 2,986 2,845 93.59%
-
NP to SH 150,300 78,336 112,941 92,512 79,128 2,986 2,845 93.59%
-
Tax Rate 21.73% 26.65% 25.94% 26.45% 18.01% -49.90% -21.27% -
Total Cost 4,071,515 3,273,920 2,795,619 2,215,946 1,735,641 89,767 77,232 93.52%
-
Net Worth 793,890 674,447 600,426 439,278 21,090 56,358 53,294 56.79%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 793,890 674,447 600,426 439,278 21,090 56,358 53,294 56.79%
NOSH 1,204,370 1,204,370 1,204,370 1,147,019 104,458 104,542 104,560 50.22%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 3.56% 2.34% 3.88% 4.01% 4.36% 3.22% 3.55% -
ROE 18.93% 11.61% 18.81% 21.06% 375.19% 5.30% 5.34% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 350.98 278.34 251.90 209.42 1,737.31 88.72 76.58 28.85%
EPS 12.49 6.50 9.83 8.82 7.67 2.86 2.72 28.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.56 0.52 0.3985 0.2019 0.5391 0.5097 4.39%
Adjusted Per Share Value based on latest NOSH - 1,147,019
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 350.54 278.34 241.50 191.67 150.68 7.70 6.65 93.51%
EPS 12.48 6.50 9.38 7.68 6.57 0.25 0.24 93.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6592 0.56 0.4985 0.3647 0.0175 0.0468 0.0443 56.76%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 2.92 0.82 1.71 1.60 0.945 0.37 0.265 -
P/RPS 0.83 0.29 0.68 0.76 0.05 0.42 0.35 15.46%
P/EPS 23.37 12.61 17.48 19.06 1.25 12.95 9.74 15.68%
EY 4.28 7.93 5.72 5.25 80.16 7.72 10.27 -13.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.42 1.46 3.29 4.02 4.68 0.69 0.52 42.81%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 29/06/20 29/05/19 31/05/18 25/05/17 31/05/16 29/05/15 -
Price 2.50 1.28 1.65 1.50 1.26 0.37 0.24 -
P/RPS 0.71 0.46 0.66 0.72 0.07 0.42 0.31 14.79%
P/EPS 20.01 19.68 16.87 17.87 1.66 12.95 8.82 14.61%
EY 5.00 5.08 5.93 5.59 60.12 7.72 11.34 -12.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.79 2.29 3.17 3.76 6.24 0.69 0.47 41.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment