[PPHB] YoY Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 10.18%
YoY- -40.55%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 206,388 218,636 185,240 171,276 195,240 182,864 177,024 2.58%
PBT 46,448 44,474 23,112 16,330 25,512 22,328 20,944 14.18%
Tax -11,494 -8,714 -6,200 -4,788 -6,096 -6,078 -4,530 16.77%
NP 34,954 35,760 16,912 11,542 19,416 16,250 16,414 13.41%
-
NP to SH 34,954 35,760 16,912 11,542 19,416 16,250 16,414 13.41%
-
Tax Rate 24.75% 19.59% 26.83% 29.32% 23.89% 27.22% 21.63% -
Total Cost 171,434 182,876 168,328 159,734 175,824 166,614 160,610 1.09%
-
Net Worth 357,646 320,023 281,049 252,755 232,006 211,258 196,713 10.47%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 357,646 320,023 281,049 252,755 232,006 211,258 196,713 10.47%
NOSH 265,836 264,482 188,623 188,623 188,623 188,623 109,896 15.85%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 16.94% 16.36% 9.13% 6.74% 9.94% 8.89% 9.27% -
ROE 9.77% 11.17% 6.02% 4.57% 8.37% 7.69% 8.34% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 77.90 82.67 98.21 90.80 103.51 96.95 161.08 -11.39%
EPS 13.20 13.52 8.96 6.12 10.30 8.62 14.94 -2.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.21 1.49 1.34 1.23 1.12 1.79 -4.59%
Adjusted Per Share Value based on latest NOSH - 188,623
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 77.39 81.98 69.46 64.22 73.21 68.57 66.38 2.58%
EPS 13.11 13.41 6.34 4.33 7.28 6.09 6.15 13.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.341 1.1999 1.0538 0.9477 0.8699 0.7921 0.7376 10.47%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.605 0.515 0.775 0.685 0.585 0.58 1.56 -
P/RPS 0.78 0.62 0.79 0.75 0.57 0.60 0.97 -3.56%
P/EPS 4.59 3.81 8.64 11.19 5.68 6.73 10.44 -12.79%
EY 21.81 26.25 11.57 8.93 17.60 14.85 9.57 14.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.43 0.52 0.51 0.48 0.52 0.87 -10.40%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 21/08/23 15/08/22 30/08/21 24/08/20 26/08/19 27/08/18 29/08/17 -
Price 0.645 0.54 0.80 0.705 0.58 0.575 1.56 -
P/RPS 0.83 0.65 0.81 0.78 0.56 0.59 0.97 -2.56%
P/EPS 4.89 3.99 8.92 11.52 5.63 6.67 10.44 -11.86%
EY 20.46 25.04 11.21 8.68 17.75 14.98 9.57 13.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.45 0.54 0.53 0.47 0.51 0.87 -9.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment