[PPHB] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 120.35%
YoY- -40.55%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 46,866 190,277 137,230 85,638 45,362 203,877 150,204 -53.96%
PBT 5,576 35,982 20,763 8,165 3,113 29,535 23,491 -61.62%
Tax -1,562 -8,858 -4,762 -2,394 -494 -5,902 -3,684 -43.53%
NP 4,014 27,124 16,001 5,771 2,619 23,633 19,807 -65.46%
-
NP to SH 4,014 27,124 16,001 5,771 2,619 23,633 19,807 -65.46%
-
Tax Rate 28.01% 24.62% 22.94% 29.32% 15.87% 19.98% 15.68% -
Total Cost 42,852 163,153 121,229 79,867 42,743 180,244 130,397 -52.34%
-
Net Worth 277,276 273,504 262,186 252,755 248,983 247,096 243,324 9.08%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 471 - - - 471 - -
Div Payout % - 1.74% - - - 2.00% - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 277,276 273,504 262,186 252,755 248,983 247,096 243,324 9.08%
NOSH 188,623 188,623 188,623 188,623 188,623 188,623 188,623 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 8.56% 14.26% 11.66% 6.74% 5.77% 11.59% 13.19% -
ROE 1.45% 9.92% 6.10% 2.28% 1.05% 9.56% 8.14% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 24.85 100.88 72.75 45.40 24.05 108.09 79.63 -53.95%
EPS 2.13 14.38 8.48 3.06 1.39 12.53 10.50 -65.44%
DPS 0.00 0.25 0.00 0.00 0.00 0.25 0.00 -
NAPS 1.47 1.45 1.39 1.34 1.32 1.31 1.29 9.08%
Adjusted Per Share Value based on latest NOSH - 188,623
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 17.59 71.41 51.50 32.14 17.03 76.52 56.37 -53.96%
EPS 1.51 10.18 6.01 2.17 0.98 8.87 7.43 -65.39%
DPS 0.00 0.18 0.00 0.00 0.00 0.18 0.00 -
NAPS 1.0407 1.0265 0.984 0.9486 0.9345 0.9274 0.9132 9.09%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.885 1.09 0.64 0.685 0.64 1.08 0.655 -
P/RPS 3.56 1.08 0.88 1.51 2.66 1.00 0.82 165.89%
P/EPS 41.59 7.58 7.54 22.39 46.09 8.62 6.24 253.75%
EY 2.40 13.19 13.25 4.47 2.17 11.60 16.03 -71.77%
DY 0.00 0.23 0.00 0.00 0.00 0.23 0.00 -
P/NAPS 0.60 0.75 0.46 0.51 0.48 0.82 0.51 11.43%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/05/21 23/02/21 23/11/20 24/08/20 29/05/20 24/02/20 25/11/19 -
Price 0.875 1.02 0.72 0.705 0.77 1.09 0.73 -
P/RPS 3.52 1.01 0.99 1.55 3.20 1.01 0.92 144.42%
P/EPS 41.12 7.09 8.49 23.04 55.46 8.70 6.95 226.77%
EY 2.43 14.10 11.78 4.34 1.80 11.49 14.38 -69.40%
DY 0.00 0.25 0.00 0.00 0.00 0.23 0.00 -
P/NAPS 0.60 0.70 0.52 0.53 0.58 0.83 0.57 3.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment