[KYM] YoY Annualized Quarter Result on 30-Apr-2012 [#1]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
28-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
30-Apr-2012 [#1]
Profit Trend
QoQ- 112.52%
YoY- 180.1%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Revenue 102,644 94,832 85,952 87,244 69,352 58,776 48,392 13.34%
PBT -1,864 -2,036 464 424 -828 1,988 -12,836 -27.48%
Tax -1,120 0 -1,284 0 0 0 0 -
NP -2,984 -2,036 -820 424 -828 1,988 -12,836 -21.57%
-
NP to SH -2,984 -2,036 -108 644 -804 1,816 -8,944 -16.71%
-
Tax Rate - - 276.72% 0.00% - 0.00% - -
Total Cost 105,628 96,868 86,772 86,820 70,180 56,788 61,228 9.50%
-
Net Worth 91,432 2,275 20,587 6,899,999 103,849 46,225 21,063 27.70%
Dividend
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Net Worth 91,432 2,275 20,587 6,899,999 103,849 46,225 21,063 27.70%
NOSH 149,889 3,612 33,750 114,999 111,666 82,545 81,014 10.79%
Ratio Analysis
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
NP Margin -2.91% -2.15% -0.95% 0.49% -1.19% 3.38% -26.53% -
ROE -3.26% -89.46% -0.52% 0.01% -0.77% 3.93% -42.46% -
Per Share
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 68.48 2,625.11 254.67 75.86 62.11 71.20 59.73 2.30%
EPS -2.00 -56.36 -0.32 0.56 -0.72 2.20 -11.04 -24.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.63 0.61 60.00 0.93 0.56 0.26 15.26%
Adjusted Per Share Value based on latest NOSH - 114,999
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 67.26 62.14 56.32 57.17 45.45 38.52 31.71 13.34%
EPS -1.96 -1.33 -0.07 0.42 -0.53 1.19 -5.86 -16.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5992 0.0149 0.1349 45.2157 0.6805 0.3029 0.138 27.71%
Price Multiplier on Financial Quarter End Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 -
Price 0.585 0.86 0.78 1.29 2.44 1.15 0.40 -
P/RPS 0.85 0.03 0.31 1.70 3.93 1.62 0.67 4.04%
P/EPS -29.39 -1.53 -243.75 230.36 -338.89 52.27 -3.62 41.74%
EY -3.40 -65.53 -0.41 0.43 -0.30 1.91 -27.60 -29.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.37 1.28 0.02 2.62 2.05 1.54 -7.57%
Price Multiplier on Announcement Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 24/06/15 27/06/14 25/06/13 28/06/12 28/06/11 30/06/10 30/06/09 -
Price 0.575 0.84 1.07 1.15 2.30 1.16 0.71 -
P/RPS 0.84 0.03 0.42 1.52 3.70 1.63 1.19 -5.63%
P/EPS -28.88 -1.49 -334.38 205.36 -319.44 52.73 -6.43 28.43%
EY -3.46 -67.10 -0.30 0.49 -0.31 1.90 -15.55 -22.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.33 1.75 0.02 2.47 2.07 2.73 -16.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment