[PANSAR] YoY Annualized Quarter Result on 31-Mar-2003 [#4]

Stock
[PANSAR] PANSAR BERHAD
Announcement Date
29-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- -27.18%
YoY- 270.89%
Quarter Report
Latest QR
Upcoming QR
PANSAR's Result
PANSAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 0 0 0 0 9,857 14,338 7,876 -
PBT -1,291 -338 -182 1,285 -460 -11,335 4,893 -
Tax 0 3 -79 -17 -282 11,335 -390 -
NP -1,291 -335 -261 1,268 -742 0 4,503 -
-
NP to SH -1,291 -335 -261 1,268 -742 -11,407 4,503 -
-
Tax Rate - - - 1.32% - - 7.97% -
Total Cost 1,291 335 261 -1,268 10,599 14,338 3,373 -14.78%
-
Net Worth 8,023 9,417 9,618 9,908 8,635 10,164 2,289,304 -61.00%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 8,023 9,417 9,618 9,908 8,635 10,164 2,289,304 -61.00%
NOSH 41,940 42,439 41,800 41,986 41,920 42,002 42,005 -0.02%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% -7.53% 0.00% 57.17% -
ROE -16.09% -3.56% -2.71% 12.80% -8.59% -112.22% 0.20% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 0.00 0.00 0.00 0.00 23.51 34.14 18.75 -
EPS -3.07 -0.80 -0.62 3.02 -1.77 -27.16 10.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1913 0.2219 0.2301 0.236 0.206 0.242 54.50 -60.99%
Adjusted Per Share Value based on latest NOSH - 42,105
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 0.00 0.00 0.00 0.00 1.91 2.78 1.53 -
EPS -0.25 -0.07 -0.05 0.25 -0.14 -2.21 0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0156 0.0183 0.0187 0.0192 0.0168 0.0197 4.4449 -61.00%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 - - - -
Price 0.43 0.52 0.57 0.71 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -13.97 -65.88 -91.29 23.51 0.00 0.00 0.00 -
EY -7.16 -1.52 -1.10 4.25 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 2.34 2.48 3.01 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/05/06 25/05/05 28/05/04 29/05/03 31/05/02 31/05/01 30/05/00 -
Price 0.35 0.34 0.54 0.73 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -11.37 -43.07 -86.48 24.17 0.00 0.00 0.00 -
EY -8.79 -2.32 -1.16 4.14 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 1.53 2.35 3.09 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment