[LIONPSIM] YoY Annualized Quarter Result on 31-Mar-2009 [#3]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- -27.39%
YoY- 1025.46%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 855,621 737,114 842,628 543,006 358,636 287,740 562,332 7.23%
PBT 42,152 28,150 170,029 203,702 -20,692 -11,182 -60,556 -
Tax -12,365 225,306 -15,670 -6,638 -9,660 -77,538 -3,932 21.01%
NP 29,786 253,457 154,358 197,064 -30,352 -88,721 -64,488 -
-
NP to SH 18,289 264,406 139,332 206,746 -22,340 -84,720 -58,418 -
-
Tax Rate 29.33% -800.38% 9.22% 3.26% - - - -
Total Cost 825,834 483,657 688,269 345,942 388,988 376,461 626,820 4.69%
-
Net Worth 1,208,805 1,203,953 1,034,848 866,530 745,134 1,178,767 1,484,259 -3.36%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 30,876 92,611 - - - - - -
Div Payout % 168.82% 35.03% - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 1,208,805 1,203,953 1,034,848 866,530 745,134 1,178,767 1,484,259 -3.36%
NOSH 231,572 231,529 230,478 212,906 210,489 210,119 209,937 1.64%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 3.48% 34.39% 18.32% 36.29% -8.46% -30.83% -11.47% -
ROE 1.51% 21.96% 13.46% 23.86% -3.00% -7.19% -3.94% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 369.48 318.37 365.60 255.04 170.38 136.94 267.86 5.50%
EPS 7.89 114.20 60.45 97.11 -10.61 -40.32 -27.83 -
DPS 13.33 40.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.22 5.20 4.49 4.07 3.54 5.61 7.07 -4.92%
Adjusted Per Share Value based on latest NOSH - 230,453
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 369.49 318.31 363.87 234.49 154.87 124.26 242.83 7.23%
EPS 7.90 114.18 60.17 89.28 -9.65 -36.58 -25.23 -
DPS 13.33 39.99 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.22 5.1991 4.4688 3.742 3.2177 5.0903 6.4095 -3.36%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.42 1.80 1.51 0.36 0.90 2.99 1.84 -
P/RPS 0.38 0.57 0.41 0.14 0.53 2.18 0.69 -9.45%
P/EPS 17.98 1.58 2.50 0.37 -8.48 -7.42 -6.61 -
EY 5.56 63.44 40.04 269.74 -11.79 -13.48 -15.12 -
DY 9.39 22.22 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.35 0.34 0.09 0.25 0.53 0.26 0.63%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 22/05/12 24/05/11 24/05/10 27/05/09 27/05/08 22/05/07 26/05/06 -
Price 1.26 1.60 1.26 0.68 0.93 2.94 3.54 -
P/RPS 0.34 0.50 0.34 0.27 0.55 2.15 1.32 -20.21%
P/EPS 15.95 1.40 2.08 0.70 -8.76 -7.29 -12.72 -
EY 6.27 71.38 47.98 142.80 -11.41 -13.71 -7.86 -
DY 10.58 25.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.31 0.28 0.17 0.26 0.52 0.50 -11.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment