[LIONPSIM] YoY Cumulative Quarter Result on 31-Mar-2009 [#3]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- 8.92%
YoY- 1025.46%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 641,716 552,836 631,971 407,255 268,977 215,805 421,749 7.23%
PBT 31,614 21,113 127,522 152,777 -15,519 -8,387 -45,417 -
Tax -9,274 168,980 -11,753 -4,979 -7,245 -58,154 -2,949 21.01%
NP 22,340 190,093 115,769 147,798 -22,764 -66,541 -48,366 -
-
NP to SH 13,717 198,305 104,499 155,060 -16,755 -63,540 -43,814 -
-
Tax Rate 29.34% -800.36% 9.22% 3.26% - - - -
Total Cost 619,376 362,743 516,202 259,457 291,741 282,346 470,115 4.69%
-
Net Worth 1,208,805 1,203,953 1,034,848 866,530 745,134 1,178,767 1,484,259 -3.36%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 23,157 69,458 - - - - - -
Div Payout % 168.82% 35.03% - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 1,208,805 1,203,953 1,034,848 866,530 745,134 1,178,767 1,484,259 -3.36%
NOSH 231,572 231,529 230,478 212,906 210,489 210,119 209,937 1.64%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 3.48% 34.39% 18.32% 36.29% -8.46% -30.83% -11.47% -
ROE 1.13% 16.47% 10.10% 17.89% -2.25% -5.39% -2.95% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 277.11 238.78 274.20 191.28 127.79 102.71 200.89 5.50%
EPS 5.92 85.65 45.34 72.83 -7.96 -30.24 -20.87 -
DPS 10.00 30.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.22 5.20 4.49 4.07 3.54 5.61 7.07 -4.92%
Adjusted Per Share Value based on latest NOSH - 230,453
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 281.16 242.22 276.89 178.44 117.85 94.55 184.79 7.23%
EPS 6.01 86.89 45.79 67.94 -7.34 -27.84 -19.20 -
DPS 10.15 30.43 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.2963 5.2751 4.5341 3.7967 3.2648 5.1647 6.5032 -3.36%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.42 1.80 1.51 0.36 0.90 2.99 1.84 -
P/RPS 0.51 0.75 0.55 0.19 0.70 2.91 0.92 -9.35%
P/EPS 23.97 2.10 3.33 0.49 -11.31 -9.89 -8.82 -
EY 4.17 47.58 30.03 202.31 -8.84 -10.11 -11.34 -
DY 7.04 16.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.35 0.34 0.09 0.25 0.53 0.26 0.63%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 22/05/12 24/05/11 24/05/10 27/05/09 27/05/08 22/05/07 26/05/06 -
Price 1.26 1.60 1.26 0.68 0.93 2.94 3.54 -
P/RPS 0.45 0.67 0.46 0.36 0.73 2.86 1.76 -20.31%
P/EPS 21.27 1.87 2.78 0.93 -11.68 -9.72 -16.96 -
EY 4.70 53.53 35.98 107.10 -8.56 -10.29 -5.90 -
DY 7.94 18.75 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.31 0.28 0.17 0.26 0.52 0.50 -11.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment