[LIONPSIM] QoQ TTM Result on 31-Mar-2017 [#3]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 13.78%
YoY- -272.46%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 389,615 363,308 339,658 349,369 467,023 539,693 565,103 -21.90%
PBT 32,859 28,932 16,716 -332,022 -386,012 -382,574 -379,870 -
Tax -1,640 -1,782 -1,957 -5,664 -5,675 -6,510 -7,001 -61.89%
NP 31,219 27,150 14,759 -337,686 -391,687 -389,084 -386,871 -
-
NP to SH 31,212 27,141 14,746 -337,840 -391,833 -389,326 -387,197 -
-
Tax Rate 4.99% 6.16% 11.71% - - - - -
Total Cost 358,396 336,158 324,899 687,055 858,710 928,777 951,974 -47.76%
-
Net Worth 544,506 551,341 652,893 524,002 524,031 520,485 514,621 3.82%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 544,506 551,341 652,893 524,002 524,031 520,485 514,621 3.82%
NOSH 231,571 231,571 231,571 227,827 227,840 228,283 228,720 0.82%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 8.01% 7.47% 4.35% -96.66% -83.87% -72.09% -68.46% -
ROE 5.73% 4.92% 2.26% -64.47% -74.77% -74.80% -75.24% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 171.01 159.47 122.26 153.35 204.98 236.41 247.07 -21.70%
EPS 13.70 11.91 5.31 -148.29 -171.98 -170.55 -169.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.39 2.42 2.35 2.30 2.30 2.28 2.25 4.09%
Adjusted Per Share Value based on latest NOSH - 231,571
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 168.25 156.89 146.68 150.87 201.68 233.06 244.03 -21.90%
EPS 13.48 11.72 6.37 -145.89 -169.21 -168.12 -167.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3514 2.3809 2.8194 2.2628 2.2629 2.2476 2.2223 3.82%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.69 0.72 0.57 0.525 0.465 0.52 0.61 -
P/RPS 0.40 0.45 0.47 0.34 0.23 0.22 0.25 36.68%
P/EPS 5.04 6.04 10.74 -0.35 -0.27 -0.30 -0.36 -
EY 19.85 16.55 9.31 -282.45 -369.84 -327.97 -277.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.30 0.24 0.23 0.20 0.23 0.27 4.86%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 21/11/17 28/08/17 24/05/17 22/02/17 23/11/16 22/08/16 -
Price 0.705 0.78 0.485 0.62 0.54 0.49 0.56 -
P/RPS 0.41 0.49 0.40 0.40 0.26 0.21 0.23 46.86%
P/EPS 5.15 6.55 9.14 -0.42 -0.31 -0.29 -0.33 -
EY 19.43 15.27 10.94 -239.17 -318.48 -348.05 -302.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.32 0.21 0.27 0.23 0.21 0.25 10.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment