[ENRA] YoY Annualized Quarter Result on 30-Jun-2002 [#1]

Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- -264.05%
YoY- -236.55%
View:
Show?
Annualized Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 214,284 148,040 201,628 111,420 157,756 86,680 0 -100.00%
PBT 25,932 4,984 23,548 -12,244 40,904 1,808 0 -100.00%
Tax -8,328 -4,276 -6,848 12,244 -26,000 -1,808 0 -100.00%
NP 17,604 708 16,700 0 14,904 0 0 -100.00%
-
NP to SH 12,200 708 16,700 -20,352 14,904 -6,232 0 -100.00%
-
Tax Rate 32.11% 85.79% 29.08% - 63.56% 100.00% - -
Total Cost 196,680 147,332 184,928 111,420 142,852 86,680 0 -100.00%
-
Net Worth 125,267 121,539 117,314 86,139 80,499 65,298 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 125,267 121,539 117,314 86,139 80,499 65,298 0 -100.00%
NOSH 136,160 117,999 115,013 114,853 114,999 114,558 114,444 -0.18%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 8.22% 0.48% 8.28% 0.00% 9.45% 0.00% 0.00% -
ROE 9.74% 0.58% 14.24% -23.63% 18.51% -9.54% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 157.38 125.46 175.31 97.01 137.18 75.66 0.00 -100.00%
EPS 8.96 0.60 14.52 -17.72 12.96 -5.44 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 1.03 1.02 0.75 0.70 0.57 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 114,853
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 143.14 98.89 134.69 74.43 105.38 57.90 0.00 -100.00%
EPS 8.15 0.47 11.16 -13.60 9.96 -4.16 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8368 0.8119 0.7837 0.5754 0.5377 0.4362 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.92 1.29 1.87 1.39 1.90 5.55 0.00 -
P/RPS 0.58 1.03 1.07 1.43 1.39 7.34 0.00 -100.00%
P/EPS 10.27 215.00 12.88 -7.84 14.66 -102.02 0.00 -100.00%
EY 9.74 0.47 7.76 -12.75 6.82 -0.98 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.25 1.83 1.85 2.71 9.74 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 23/08/05 26/08/04 22/08/03 30/08/02 29/08/01 22/08/00 - -
Price 0.85 1.17 2.00 1.36 2.55 5.00 0.00 -
P/RPS 0.54 0.93 1.14 1.40 1.86 6.61 0.00 -100.00%
P/EPS 9.49 195.00 13.77 -7.67 19.68 -91.91 0.00 -100.00%
EY 10.54 0.51 7.26 -13.03 5.08 -1.09 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.14 1.96 1.81 3.64 8.77 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment