[ENRA] YoY Annualized Quarter Result on 31-Dec-2016 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 115.75%
YoY- 147.4%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 192,580 182,249 82,265 216,302 129,792 97,517 70,685 18.17%
PBT 8,089 4,008 1,832 38,969 18,773 11,600 8,036 0.10%
Tax -2,292 -2,408 1,378 -8,758 -6,422 -3,896 -2,929 -4.00%
NP 5,797 1,600 3,210 30,210 12,350 7,704 5,106 2.13%
-
NP to SH 3,724 697 4,245 20,962 8,473 7,704 5,106 -5.12%
-
Tax Rate 28.33% 60.08% -75.22% 22.47% 34.21% 33.59% 36.45% -
Total Cost 186,782 180,649 79,054 186,092 117,441 89,813 65,578 19.04%
-
Net Worth 121,427 148,707 153,761 240,316 241,570 220,711 211,634 -8.83%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div 5,396 12,592 - - - - - -
Div Payout % 144.92% 1,805.80% - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 121,427 148,707 153,761 240,316 241,570 220,711 211,634 -8.83%
NOSH 136,208 136,208 136,208 136,207 134,925 134,999 134,859 0.16%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 3.01% 0.88% 3.90% 13.97% 9.52% 7.90% 7.22% -
ROE 3.07% 0.47% 2.76% 8.72% 3.51% 3.49% 2.41% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 142.74 135.08 60.93 160.21 96.20 72.24 52.41 18.16%
EPS 2.76 0.51 3.15 15.53 6.28 5.71 3.79 -5.14%
DPS 4.00 9.33 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 1.1022 1.1389 1.78 1.7904 1.6349 1.5693 -8.84%
Adjusted Per Share Value based on latest NOSH - 136,207
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 128.64 121.74 54.95 144.49 86.70 65.14 47.22 18.17%
EPS 2.49 0.47 2.84 14.00 5.66 5.15 3.41 -5.10%
DPS 3.61 8.41 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8111 0.9934 1.0271 1.6053 1.6137 1.4744 1.4137 -8.83%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 1.20 1.62 2.89 2.04 2.32 2.00 1.08 -
P/RPS 0.84 1.20 4.74 1.27 2.41 2.77 2.06 -13.88%
P/EPS 43.48 313.44 91.91 13.14 36.94 35.05 28.52 7.27%
EY 2.30 0.32 1.09 7.61 2.71 2.85 3.51 -6.79%
DY 3.33 5.76 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.47 2.54 1.15 1.30 1.22 0.69 11.55%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 26/02/20 22/02/19 28/02/18 23/02/17 26/02/16 13/02/15 27/02/14 -
Price 1.20 1.53 2.70 2.60 1.98 1.99 1.09 -
P/RPS 0.84 1.13 4.43 1.62 2.06 2.75 2.08 -14.01%
P/EPS 43.48 296.02 85.86 16.75 31.53 34.87 28.79 7.10%
EY 2.30 0.34 1.16 5.97 3.17 2.87 3.47 -6.62%
DY 3.33 6.10 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.39 2.37 1.46 1.11 1.22 0.69 11.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment