[ENRA] YoY Annualized Quarter Result on 31-Dec-2019 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 129.31%
YoY- 434.03%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 27,541 64,188 113,373 192,580 182,249 82,265 216,302 -29.06%
PBT -36,785 27,837 -520 8,089 4,008 1,832 38,969 -
Tax -36 -1,330 -610 -2,292 -2,408 1,378 -8,758 -59.95%
NP -36,821 26,506 -1,130 5,797 1,600 3,210 30,210 -
-
NP to SH -24,441 21,205 -828 3,724 697 4,245 20,962 -
-
Tax Rate - 4.78% - 28.33% 60.08% -75.22% 22.47% -
Total Cost 64,362 37,681 114,503 186,782 180,649 79,054 186,092 -16.21%
-
Net Worth 94,443 118,728 118,728 121,427 148,707 153,761 240,316 -14.40%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - 1,331 2,248 5,396 12,592 - - -
Div Payout % - 6.28% 0.00% 144.92% 1,805.80% - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 94,443 118,728 118,728 121,427 148,707 153,761 240,316 -14.40%
NOSH 136,208 136,208 136,208 136,208 136,208 136,208 136,207 0.00%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin -133.69% 41.30% -1.00% 3.01% 0.88% 3.90% 13.97% -
ROE -25.88% 17.86% -0.70% 3.07% 0.47% 2.76% 8.72% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 20.41 47.58 84.03 142.74 135.08 60.93 160.21 -29.05%
EPS -18.12 15.72 -0.63 2.76 0.51 3.15 15.53 -
DPS 0.00 0.99 1.67 4.00 9.33 0.00 0.00 -
NAPS 0.70 0.88 0.88 0.90 1.1022 1.1389 1.78 -14.39%
Adjusted Per Share Value based on latest NOSH - 136,208
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 18.40 42.88 75.73 128.64 121.74 54.95 144.49 -29.05%
EPS -16.33 14.17 -0.55 2.49 0.47 2.84 14.00 -
DPS 0.00 0.89 1.50 3.61 8.41 0.00 0.00 -
NAPS 0.6309 0.7931 0.7931 0.8111 0.9934 1.0271 1.6053 -14.40%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.62 0.85 0.65 1.20 1.62 2.89 2.04 -
P/RPS 3.04 1.79 0.77 0.84 1.20 4.74 1.27 15.65%
P/EPS -3.42 5.41 -105.91 43.48 313.44 91.91 13.14 -
EY -29.22 18.49 -0.94 2.30 0.32 1.09 7.61 -
DY 0.00 1.16 2.56 3.33 5.76 0.00 0.00 -
P/NAPS 0.89 0.97 0.74 1.33 1.47 2.54 1.15 -4.17%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 23/02/23 24/02/22 24/02/21 26/02/20 22/02/19 28/02/18 23/02/17 -
Price 0.605 0.87 0.575 1.20 1.53 2.70 2.60 -
P/RPS 2.96 1.83 0.68 0.84 1.13 4.43 1.62 10.56%
P/EPS -3.34 5.54 -93.69 43.48 296.02 85.86 16.75 -
EY -29.94 18.07 -1.07 2.30 0.34 1.16 5.97 -
DY 0.00 1.13 2.90 3.33 6.10 0.00 0.00 -
P/NAPS 0.86 0.99 0.65 1.33 1.39 2.37 1.46 -8.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment