[JASKITA] YoY Annualized Quarter Result on 30-Jun-2013 [#1]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
21-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- 7.25%
YoY- -12.1%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 43,436 46,476 64,644 64,228 71,104 60,180 67,980 -7.18%
PBT 812 3,588 6,764 8,872 10,620 10,240 10,684 -34.89%
Tax -240 -868 -1,864 -2,320 -3,180 -2,728 -2,816 -33.63%
NP 572 2,720 4,900 6,552 7,440 7,512 7,868 -35.37%
-
NP to SH 572 2,724 4,904 6,540 7,440 7,516 7,908 -35.42%
-
Tax Rate 29.56% 24.19% 27.56% 26.15% 29.94% 26.64% 26.36% -
Total Cost 42,864 43,756 59,744 57,676 63,664 52,668 60,112 -5.47%
-
Net Worth 91,528 94,405 90,988 89,415 85,414 80,528 77,642 2.77%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 91,528 94,405 90,988 89,415 85,414 80,528 77,642 2.77%
NOSH 449,550 449,550 449,550 449,550 449,550 447,380 449,318 0.00%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 1.32% 5.85% 7.58% 10.20% 10.46% 12.48% 11.57% -
ROE 0.62% 2.89% 5.39% 7.31% 8.71% 9.33% 10.19% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 9.66 10.34 14.38 14.29 15.82 13.45 15.13 -7.19%
EPS 0.12 0.60 1.08 1.44 1.64 1.68 1.76 -36.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2036 0.21 0.2024 0.1989 0.19 0.18 0.1728 2.76%
Adjusted Per Share Value based on latest NOSH - 449,550
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 9.62 10.29 14.32 14.22 15.75 13.33 15.05 -7.18%
EPS 0.13 0.60 1.09 1.45 1.65 1.66 1.75 -35.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2027 0.2091 0.2015 0.198 0.1892 0.1783 0.1719 2.78%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.15 0.17 0.17 0.15 0.15 0.16 0.12 -
P/RPS 1.55 1.64 1.18 1.05 0.95 1.19 0.79 11.87%
P/EPS 117.89 28.06 15.58 10.31 9.06 9.52 6.82 60.72%
EY 0.85 3.56 6.42 9.70 11.03 10.50 14.67 -37.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.81 0.84 0.75 0.79 0.89 0.69 1.17%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 18/08/16 19/08/15 19/08/14 21/08/13 16/08/12 19/08/11 25/08/10 -
Price 0.15 0.145 0.235 0.155 0.15 0.14 0.13 -
P/RPS 1.55 1.40 1.63 1.08 0.95 1.04 0.86 10.30%
P/EPS 117.89 23.93 21.54 10.65 9.06 8.33 7.39 58.59%
EY 0.85 4.18 4.64 9.39 11.03 12.00 13.54 -36.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.69 1.16 0.78 0.79 0.78 0.75 -0.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment