[JASKITA] YoY Quarter Result on 30-Jun-2013 [#1]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
21-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- 28.03%
YoY- -12.1%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 10,859 11,619 16,161 16,057 17,776 15,045 16,995 -7.18%
PBT 203 897 1,691 2,218 2,655 2,560 2,671 -34.89%
Tax -60 -217 -466 -580 -795 -682 -704 -33.63%
NP 143 680 1,225 1,638 1,860 1,878 1,967 -35.37%
-
NP to SH 143 681 1,226 1,635 1,860 1,879 1,977 -35.42%
-
Tax Rate 29.56% 24.19% 27.56% 26.15% 29.94% 26.64% 26.36% -
Total Cost 10,716 10,939 14,936 14,419 15,916 13,167 15,028 -5.47%
-
Net Worth 91,528 94,405 90,988 89,415 85,414 80,528 77,642 2.77%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 91,528 94,405 90,988 89,415 85,414 80,528 77,642 2.77%
NOSH 449,550 449,550 449,550 449,550 449,550 447,380 449,318 0.00%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 1.32% 5.85% 7.58% 10.20% 10.46% 12.48% 11.57% -
ROE 0.16% 0.72% 1.35% 1.83% 2.18% 2.33% 2.55% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 2.42 2.58 3.59 3.57 3.95 3.36 3.78 -7.15%
EPS 0.03 0.15 0.27 0.36 0.41 0.42 0.44 -36.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2036 0.21 0.2024 0.1989 0.19 0.18 0.1728 2.76%
Adjusted Per Share Value based on latest NOSH - 449,550
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 2.40 2.57 3.58 3.56 3.94 3.33 3.76 -7.20%
EPS 0.03 0.15 0.27 0.36 0.41 0.42 0.44 -36.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2027 0.2091 0.2015 0.198 0.1892 0.1783 0.1719 2.78%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.15 0.17 0.17 0.15 0.15 0.16 0.12 -
P/RPS 6.21 6.58 4.73 4.20 3.79 4.76 3.17 11.84%
P/EPS 471.56 112.22 62.34 41.24 36.25 38.10 27.27 60.73%
EY 0.21 0.89 1.60 2.42 2.76 2.63 3.67 -37.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.81 0.84 0.75 0.79 0.89 0.69 1.17%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 18/08/16 19/08/15 19/08/14 21/08/13 16/08/12 19/08/11 25/08/10 -
Price 0.15 0.145 0.235 0.155 0.15 0.14 0.13 -
P/RPS 6.21 5.61 6.54 4.34 3.79 4.16 3.44 10.33%
P/EPS 471.56 95.72 86.17 42.62 36.25 33.33 29.55 58.60%
EY 0.21 1.04 1.16 2.35 2.76 3.00 3.38 -37.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.69 1.16 0.78 0.79 0.78 0.75 -0.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment