[ENG] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
09-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -735.4%
YoY- -148.31%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 576,256 413,400 574,862 418,308 350,156 315,250 282,004 12.64%
PBT 65,792 25,538 60,046 -23,884 36,174 39,164 34,296 11.46%
Tax -3,414 -1,992 -15,016 10,984 -6,252 -4,980 -9,126 -15.10%
NP 62,378 23,546 45,030 -12,900 29,922 34,184 25,170 16.32%
-
NP to SH 61,582 22,732 38,042 -11,488 23,782 25,852 25,170 16.07%
-
Tax Rate 5.19% 7.80% 25.01% - 17.28% 12.72% 26.61% -
Total Cost 513,878 389,854 529,832 431,208 320,234 281,066 256,834 12.24%
-
Net Worth 256,190 210,570 194,965 163,943 173,608 117,342 122,516 13.07%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 14,433 7,178 7,132 - 7,134 11,734 5,000 19.31%
Div Payout % 23.44% 31.58% 18.75% - 30.00% 45.39% 19.87% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 256,190 210,570 194,965 163,943 173,608 117,342 122,516 13.07%
NOSH 120,277 119,642 118,881 119,666 118,910 117,342 83,344 6.30%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 10.82% 5.70% 7.83% -3.08% 8.55% 10.84% 8.93% -
ROE 24.04% 10.80% 19.51% -7.01% 13.70% 22.03% 20.54% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 479.11 345.53 483.56 349.56 294.47 268.66 338.36 5.96%
EPS 51.20 19.00 32.00 -9.60 20.00 22.00 30.20 9.19%
DPS 12.00 6.00 6.00 0.00 6.00 10.00 6.00 12.24%
NAPS 2.13 1.76 1.64 1.37 1.46 1.00 1.47 6.37%
Adjusted Per Share Value based on latest NOSH - 119,153
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 509.32 365.38 508.09 369.72 309.48 278.63 249.25 12.64%
EPS 54.43 20.09 33.62 -10.15 21.02 22.85 22.25 16.07%
DPS 12.76 6.34 6.30 0.00 6.31 10.37 4.42 19.31%
NAPS 2.2643 1.8611 1.7232 1.449 1.5344 1.0371 1.0828 13.07%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 2.30 0.99 1.19 1.71 2.18 2.55 3.72 -
P/RPS 0.48 0.29 0.25 0.49 0.74 0.95 1.10 -12.90%
P/EPS 4.49 5.21 3.72 -17.81 10.90 11.57 12.32 -15.47%
EY 22.26 19.19 26.89 -5.61 9.17 8.64 8.12 18.29%
DY 5.22 6.06 5.04 0.00 2.75 3.92 1.61 21.64%
P/NAPS 1.08 0.56 0.73 1.25 1.49 2.55 2.53 -13.22%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 24/08/10 20/08/09 14/08/08 09/08/07 10/08/06 11/08/05 27/09/04 -
Price 1.89 1.12 1.38 1.52 1.91 2.05 3.14 -
P/RPS 0.39 0.32 0.29 0.43 0.65 0.76 0.93 -13.47%
P/EPS 3.69 5.89 4.31 -15.83 9.55 9.30 10.40 -15.85%
EY 27.09 16.96 23.19 -6.32 10.47 10.75 9.62 18.82%
DY 6.35 5.36 4.35 0.00 3.14 4.88 1.91 22.15%
P/NAPS 0.89 0.64 0.84 1.11 1.31 2.05 2.14 -13.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment