[ENG] YoY Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
10-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -19.31%
YoY- -8.01%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 413,400 574,862 418,308 350,156 315,250 282,004 161,740 16.91%
PBT 25,538 60,046 -23,884 36,174 39,164 34,296 18,604 5.41%
Tax -1,992 -15,016 10,984 -6,252 -4,980 -9,126 -3,684 -9.73%
NP 23,546 45,030 -12,900 29,922 34,184 25,170 14,920 7.89%
-
NP to SH 22,732 38,042 -11,488 23,782 25,852 25,170 14,920 7.26%
-
Tax Rate 7.80% 25.01% - 17.28% 12.72% 26.61% 19.80% -
Total Cost 389,854 529,832 431,208 320,234 281,066 256,834 146,820 17.65%
-
Net Worth 210,570 194,965 163,943 173,608 117,342 122,516 101,358 12.94%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 7,178 7,132 - 7,134 11,734 5,000 - -
Div Payout % 31.58% 18.75% - 30.00% 45.39% 19.87% - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 210,570 194,965 163,943 173,608 117,342 122,516 101,358 12.94%
NOSH 119,642 118,881 119,666 118,910 117,342 83,344 81,086 6.69%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 5.70% 7.83% -3.08% 8.55% 10.84% 8.93% 9.22% -
ROE 10.80% 19.51% -7.01% 13.70% 22.03% 20.54% 14.72% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 345.53 483.56 349.56 294.47 268.66 338.36 199.46 9.58%
EPS 19.00 32.00 -9.60 20.00 22.00 30.20 18.40 0.53%
DPS 6.00 6.00 0.00 6.00 10.00 6.00 0.00 -
NAPS 1.76 1.64 1.37 1.46 1.00 1.47 1.25 5.86%
Adjusted Per Share Value based on latest NOSH - 119,026
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 365.38 508.09 369.72 309.48 278.63 249.25 142.95 16.91%
EPS 20.09 33.62 -10.15 21.02 22.85 22.25 13.19 7.25%
DPS 6.34 6.30 0.00 6.31 10.37 4.42 0.00 -
NAPS 1.8611 1.7232 1.449 1.5344 1.0371 1.0828 0.8958 12.94%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.99 1.19 1.71 2.18 2.55 3.72 3.00 -
P/RPS 0.29 0.25 0.49 0.74 0.95 1.10 1.50 -23.93%
P/EPS 5.21 3.72 -17.81 10.90 11.57 12.32 16.30 -17.29%
EY 19.19 26.89 -5.61 9.17 8.64 8.12 6.13 20.92%
DY 6.06 5.04 0.00 2.75 3.92 1.61 0.00 -
P/NAPS 0.56 0.73 1.25 1.49 2.55 2.53 2.40 -21.52%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 20/08/09 14/08/08 09/08/07 10/08/06 11/08/05 27/09/04 21/08/03 -
Price 1.12 1.38 1.52 1.91 2.05 3.14 3.52 -
P/RPS 0.32 0.29 0.43 0.65 0.76 0.93 1.76 -24.71%
P/EPS 5.89 4.31 -15.83 9.55 9.30 10.40 19.13 -17.81%
EY 16.96 23.19 -6.32 10.47 10.75 9.62 5.23 21.63%
DY 5.36 4.35 0.00 3.14 4.88 1.91 0.00 -
P/NAPS 0.64 0.84 1.11 1.31 2.05 2.14 2.82 -21.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment