[ENG] YoY Annualized Quarter Result on 31-Dec-2005 [#4]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
23-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 13.23%
YoY- 6.79%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 554,861 500,590 380,978 334,841 283,957 201,675 103,011 32.36%
PBT 41,672 12,623 23,899 46,852 37,465 22,453 -18,069 -
Tax -12,767 6,520 -2,195 -5,457 -8,596 -4,770 -1,639 40.75%
NP 28,905 19,143 21,704 41,395 28,869 17,683 -19,708 -
-
NP to SH 24,473 14,796 17,150 30,830 28,869 17,683 -19,708 -
-
Tax Rate 30.64% -51.65% 9.18% 11.65% 22.94% 21.24% - -
Total Cost 525,956 481,447 359,274 293,446 255,088 183,992 122,719 27.42%
-
Net Worth 200,559 193,590 175,072 174,437 130,995 105,935 109,730 10.56%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div 7,162 10,755 10,718 17,679 10,846 7,333 2,420 19.80%
Div Payout % 29.27% 72.69% 62.50% 57.35% 37.57% 41.47% 0.00% -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 200,559 193,590 175,072 174,437 130,995 105,935 109,730 10.56%
NOSH 119,380 119,500 119,097 117,863 83,436 81,488 80,684 6.74%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 5.21% 3.82% 5.70% 12.36% 10.17% 8.77% -19.13% -
ROE 12.20% 7.64% 9.80% 17.67% 22.04% 16.69% -17.96% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 464.78 418.90 319.89 284.09 340.33 247.49 127.67 24.00%
EPS 20.50 12.40 14.40 26.20 34.60 21.70 -24.40 -
DPS 6.00 9.00 9.00 15.00 13.00 9.00 3.00 12.23%
NAPS 1.68 1.62 1.47 1.48 1.57 1.30 1.36 3.58%
Adjusted Per Share Value based on latest NOSH - 117,528
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 490.41 442.44 336.72 295.95 250.97 178.25 91.05 32.36%
EPS 21.63 13.08 15.16 27.25 25.52 15.63 -17.42 -
DPS 6.33 9.51 9.47 15.63 9.59 6.48 2.14 19.79%
NAPS 1.7726 1.711 1.5474 1.5417 1.1578 0.9363 0.9698 10.56%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 -
Price 0.61 1.30 2.04 2.14 3.56 4.28 2.50 -
P/RPS 0.13 0.31 0.64 0.75 1.05 1.73 1.96 -36.35%
P/EPS 2.98 10.50 14.17 8.18 10.29 19.72 -10.23 -
EY 33.61 9.52 7.06 12.22 9.72 5.07 -9.77 -
DY 9.84 6.92 4.41 7.01 3.65 2.10 1.20 41.95%
P/NAPS 0.36 0.80 1.39 1.45 2.27 3.29 1.84 -23.78%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 26/02/09 26/02/08 27/02/07 23/02/06 24/02/05 24/02/04 25/02/03 -
Price 0.56 1.41 2.04 2.61 3.54 4.56 1.98 -
P/RPS 0.12 0.34 0.64 0.92 1.04 1.84 1.55 -34.69%
P/EPS 2.73 11.39 14.17 9.98 10.23 21.01 -8.11 -
EY 36.61 8.78 7.06 10.02 9.77 4.76 -12.34 -
DY 10.71 6.38 4.41 5.75 3.67 1.97 1.52 38.41%
P/NAPS 0.33 0.87 1.39 1.76 2.25 3.51 1.46 -21.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment