[ENG] YoY Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
12-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -15.06%
YoY- -6.75%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 636,588 430,204 351,684 303,192 281,876 130,028 116,792 32.62%
PBT 71,156 -8,248 45,124 37,916 36,324 15,212 9,228 40.51%
Tax -15,900 12,420 -7,424 -5,128 -10,028 -2,308 -6,556 15.89%
NP 55,256 4,172 37,700 32,788 26,296 12,904 2,672 65.59%
-
NP to SH 44,604 1,808 29,472 24,520 26,296 12,904 2,672 59.79%
-
Tax Rate 22.35% - 16.45% 13.52% 27.61% 15.17% 71.04% -
Total Cost 581,332 426,032 313,984 270,404 255,580 117,124 114,120 31.14%
-
Net Worth 199,294 166,110 181,823 139,263 115,669 112,909 121,910 8.52%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 199,294 166,110 181,823 139,263 115,669 112,909 121,910 8.52%
NOSH 118,627 112,999 118,838 118,019 83,215 80,650 83,499 6.02%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 8.68% 0.97% 10.72% 10.81% 9.33% 9.92% 2.29% -
ROE 22.38% 1.09% 16.21% 17.61% 22.73% 11.43% 2.19% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 536.63 380.71 295.93 256.90 338.73 161.23 139.87 25.09%
EPS 37.60 1.60 24.80 20.80 31.60 16.00 3.20 50.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.47 1.53 1.18 1.39 1.40 1.46 2.36%
Adjusted Per Share Value based on latest NOSH - 118,019
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 562.64 380.23 310.83 267.97 249.13 114.92 103.23 32.62%
EPS 39.42 1.60 26.05 21.67 23.24 11.41 2.36 59.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7614 1.4681 1.607 1.2309 1.0223 0.9979 1.0775 8.52%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 1.20 1.85 2.50 2.73 4.68 1.81 3.68 -
P/RPS 0.22 0.49 0.84 1.06 1.38 1.12 2.63 -33.84%
P/EPS 3.19 115.63 10.08 13.14 14.81 11.31 115.00 -44.95%
EY 31.33 0.86 9.92 7.61 6.75 8.84 0.87 81.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.26 1.63 2.31 3.37 1.29 2.52 -19.01%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 21/05/08 17/05/07 17/05/06 12/05/05 20/05/04 29/05/03 30/05/02 -
Price 1.55 1.77 2.40 2.67 4.00 2.57 3.30 -
P/RPS 0.29 0.46 0.81 1.04 1.18 1.59 2.36 -29.46%
P/EPS 4.12 110.63 9.68 12.85 12.66 16.06 103.12 -41.50%
EY 24.26 0.90 10.33 7.78 7.90 6.23 0.97 70.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.20 1.57 2.26 2.88 1.84 2.26 -13.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment