[ENG] YoY Annualized Quarter Result on 31-Mar-2004 [#1]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
20-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 48.71%
YoY- 103.78%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 430,204 351,684 303,192 281,876 130,028 116,792 192,476 14.33%
PBT -8,248 45,124 37,916 36,324 15,212 9,228 18,736 -
Tax 12,420 -7,424 -5,128 -10,028 -2,308 -6,556 -4,104 -
NP 4,172 37,700 32,788 26,296 12,904 2,672 14,632 -18.86%
-
NP to SH 1,808 29,472 24,520 26,296 12,904 2,672 14,632 -29.41%
-
Tax Rate - 16.45% 13.52% 27.61% 15.17% 71.04% 21.90% -
Total Cost 426,032 313,984 270,404 255,580 117,124 114,120 177,844 15.66%
-
Net Worth 166,110 181,823 139,263 115,669 112,909 121,910 115,359 6.26%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 166,110 181,823 139,263 115,669 112,909 121,910 115,359 6.26%
NOSH 112,999 118,838 118,019 83,215 80,650 83,499 53,014 13.43%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 0.97% 10.72% 10.81% 9.33% 9.92% 2.29% 7.60% -
ROE 1.09% 16.21% 17.61% 22.73% 11.43% 2.19% 12.68% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 380.71 295.93 256.90 338.73 161.23 139.87 363.06 0.79%
EPS 1.60 24.80 20.80 31.60 16.00 3.20 27.60 -37.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.53 1.18 1.39 1.40 1.46 2.176 -6.32%
Adjusted Per Share Value based on latest NOSH - 83,215
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 380.23 310.83 267.97 249.13 114.92 103.23 170.12 14.33%
EPS 1.60 26.05 21.67 23.24 11.41 2.36 12.93 -29.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4681 1.607 1.2309 1.0223 0.9979 1.0775 1.0196 6.26%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 1.85 2.50 2.73 4.68 1.81 3.68 4.92 -
P/RPS 0.49 0.84 1.06 1.38 1.12 2.63 1.36 -15.63%
P/EPS 115.63 10.08 13.14 14.81 11.31 115.00 17.83 36.53%
EY 0.86 9.92 7.61 6.75 8.84 0.87 5.61 -26.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.63 2.31 3.37 1.29 2.52 2.26 -9.27%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 17/05/07 17/05/06 12/05/05 20/05/04 29/05/03 30/05/02 31/05/01 -
Price 1.77 2.40 2.67 4.00 2.57 3.30 5.00 -
P/RPS 0.46 0.81 1.04 1.18 1.59 2.36 1.38 -16.72%
P/EPS 110.63 9.68 12.85 12.66 16.06 103.12 18.12 35.17%
EY 0.90 10.33 7.78 7.90 6.23 0.97 5.52 -26.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.57 2.26 2.88 1.84 2.26 2.30 -10.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment