[IREKA] YoY Annualized Quarter Result on 30-Sep-2013 [#2]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
28-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- 0.6%
YoY- -838.91%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 249,078 261,848 403,762 222,636 413,886 423,460 419,472 -8.31%
PBT 37,212 -38,988 10,404 -28,912 -1,150 18,856 -5,736 -
Tax -512 -488 -66 -1,640 -2,104 -1,660 -500 0.39%
NP 36,700 -39,476 10,338 -30,552 -3,254 17,196 -6,236 -
-
NP to SH 36,700 -39,476 10,338 -30,552 -3,254 17,196 -6,236 -
-
Tax Rate 1.38% - 0.63% - - 8.80% - -
Total Cost 212,378 301,324 393,424 253,188 417,140 406,264 425,708 -10.93%
-
Net Worth 158,911 165,745 162,838 164,037 223,272 228,900 234,418 -6.26%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 158,911 165,745 162,838 164,037 223,272 228,900 234,418 -6.26%
NOSH 170,872 170,872 170,872 113,914 113,914 113,880 113,795 7.00%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 14.73% -15.08% 2.56% -13.72% -0.79% 4.06% -1.49% -
ROE 23.09% -23.82% 6.35% -18.63% -1.46% 7.51% -2.66% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 145.77 153.24 280.19 195.44 363.33 371.84 368.62 -14.31%
EPS 21.48 -23.10 7.18 -26.82 -2.86 15.10 -5.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.97 1.13 1.44 1.96 2.01 2.06 -12.40%
Adjusted Per Share Value based on latest NOSH - 113,914
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 109.35 114.95 177.26 97.74 181.70 185.90 184.15 -8.31%
EPS 16.11 -17.33 4.54 -13.41 -1.43 7.55 -2.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6976 0.7276 0.7149 0.7201 0.9802 1.0049 1.0291 -6.26%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.535 0.61 0.765 0.90 0.71 0.64 0.81 -
P/RPS 0.37 0.40 0.27 0.46 0.20 0.17 0.22 9.04%
P/EPS 2.49 -2.64 10.66 -3.36 -24.86 4.24 -14.78 -
EY 40.15 -37.87 9.38 -29.80 -4.02 23.59 -6.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.63 0.68 0.62 0.36 0.32 0.39 6.83%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 29/11/16 30/11/15 27/11/14 28/11/13 28/11/12 25/11/11 26/11/10 -
Price 0.685 0.65 0.70 1.04 0.71 0.71 0.80 -
P/RPS 0.47 0.42 0.25 0.53 0.20 0.19 0.22 13.47%
P/EPS 3.19 -2.81 9.76 -3.88 -24.86 4.70 -14.60 -
EY 31.35 -35.54 10.25 -25.79 -4.02 21.27 -6.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.67 0.62 0.72 0.36 0.35 0.39 11.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment