[IREKA] YoY Annualized Quarter Result on 31-Mar-2015 [#4]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -119.0%
YoY- 92.03%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 299,628 327,438 263,122 426,203 289,232 331,796 431,285 -5.88%
PBT 6,030 4,329 -39,048 -2,722 -26,240 -35,657 15,313 -14.38%
Tax -201 248 -508 462 -2,111 -1,765 -4,214 -39.76%
NP 5,829 4,577 -39,556 -2,260 -28,351 -37,422 11,099 -10.17%
-
NP to SH 5,829 4,577 -39,556 -2,260 -28,351 -37,422 11,099 -10.17%
-
Tax Rate 3.33% -5.73% - - - - 27.52% -
Total Cost 293,799 322,861 302,678 428,463 317,583 369,218 420,186 -5.78%
-
Net Worth 162,436 143,532 140,092 171,622 150,367 182,263 225,626 -5.32%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 162,436 143,532 140,092 171,622 150,367 182,263 225,626 -5.32%
NOSH 186,708 170,872 170,844 170,872 113,914 113,914 113,952 8.57%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 1.95% 1.40% -15.03% -0.53% -9.80% -11.28% 2.57% -
ROE 3.59% 3.19% -28.24% -1.32% -18.85% -20.53% 4.92% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 160.48 191.63 154.01 270.69 253.90 291.27 378.48 -13.31%
EPS 3.32 2.68 -23.15 -1.44 -24.89 -32.85 9.74 -16.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.84 0.82 1.09 1.32 1.60 1.98 -12.80%
Adjusted Per Share Value based on latest NOSH - 170,872
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 131.54 143.75 115.51 187.11 126.98 145.66 189.34 -5.88%
EPS 2.56 2.01 -17.37 -0.99 -12.45 -16.43 4.87 -10.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7131 0.6301 0.615 0.7534 0.6601 0.8002 0.9905 -5.32%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.645 0.66 0.50 0.67 0.80 0.66 0.68 -
P/RPS 0.40 0.34 0.32 0.25 0.32 0.23 0.18 14.22%
P/EPS 20.66 24.64 -2.16 -46.68 -3.21 -2.01 6.98 19.81%
EY 4.84 4.06 -46.31 -2.14 -31.11 -49.77 14.32 -16.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.79 0.61 0.61 0.61 0.41 0.34 13.83%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 31/05/18 25/05/17 30/05/16 28/05/15 29/05/14 30/05/13 25/05/12 -
Price 0.645 0.65 0.54 0.80 0.695 0.74 0.62 -
P/RPS 0.40 0.34 0.35 0.30 0.27 0.25 0.16 16.49%
P/EPS 20.66 24.27 -2.33 -55.74 -2.79 -2.25 6.37 21.65%
EY 4.84 4.12 -42.88 -1.79 -35.81 -44.39 15.71 -17.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.77 0.66 0.73 0.53 0.46 0.31 15.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment