[IREKA] YoY Annualized Quarter Result on 31-Mar-2017 [#4]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -81.32%
YoY- 111.57%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 157,021 202,728 299,628 327,438 263,122 426,203 289,232 -9.67%
PBT -36,000 -28,859 6,030 4,329 -39,048 -2,722 -26,240 5.40%
Tax -3,777 -413 -201 248 -508 462 -2,111 10.17%
NP -39,777 -29,272 5,829 4,577 -39,556 -2,260 -28,351 5.80%
-
NP to SH -40,202 -28,677 5,829 4,577 -39,556 -2,260 -28,351 5.98%
-
Tax Rate - - 3.33% -5.73% - - - -
Total Cost 196,798 232,000 293,799 322,861 302,678 428,463 317,583 -7.65%
-
Net Worth 78,417 117,626 162,436 143,532 140,092 171,622 150,367 -10.27%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 78,417 117,626 162,436 143,532 140,092 171,622 150,367 -10.27%
NOSH 186,708 186,708 186,708 170,872 170,844 170,872 113,914 8.57%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -25.33% -14.44% 1.95% 1.40% -15.03% -0.53% -9.80% -
ROE -51.27% -24.38% 3.59% 3.19% -28.24% -1.32% -18.85% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 84.10 108.58 160.48 191.63 154.01 270.69 253.90 -16.80%
EPS -21.53 -15.36 3.32 2.68 -23.15 -1.44 -24.89 -2.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.63 0.87 0.84 0.82 1.09 1.32 -17.36%
Adjusted Per Share Value based on latest NOSH - 170,872
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 68.93 89.00 131.54 143.75 115.51 187.11 126.98 -9.67%
EPS -17.65 -12.59 2.56 2.01 -17.37 -0.99 -12.45 5.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3443 0.5164 0.7131 0.6301 0.615 0.7534 0.6601 -10.27%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.32 0.545 0.645 0.66 0.50 0.67 0.80 -
P/RPS 0.38 0.50 0.40 0.34 0.32 0.25 0.32 2.90%
P/EPS -1.49 -3.55 20.66 24.64 -2.16 -46.68 -3.21 -11.99%
EY -67.29 -28.18 4.84 4.06 -46.31 -2.14 -31.11 13.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.87 0.74 0.79 0.61 0.61 0.61 3.72%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/20 31/05/19 31/05/18 25/05/17 30/05/16 28/05/15 29/05/14 -
Price 0.395 0.57 0.645 0.65 0.54 0.80 0.695 -
P/RPS 0.47 0.52 0.40 0.34 0.35 0.30 0.27 9.66%
P/EPS -1.83 -3.71 20.66 24.27 -2.33 -55.74 -2.79 -6.78%
EY -54.51 -26.95 4.84 4.12 -42.88 -1.79 -35.81 7.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.90 0.74 0.77 0.66 0.73 0.53 10.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment