[EKOVEST] YoY Annualized Quarter Result on 30-Jun-2000 [#4]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
15-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 4.49%
YoY- 61.67%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 277,386 173,056 312,201 303,137 295,810 0.06%
PBT 10,054 7,394 10,324 28,102 20,407 0.73%
Tax -2,696 -2,572 -3,362 -8,825 -8,483 1.20%
NP 7,358 4,822 6,962 19,277 11,924 0.50%
-
NP to SH 7,358 4,822 6,962 19,277 11,924 0.50%
-
Tax Rate 26.82% 34.78% 32.56% 31.40% 41.57% -
Total Cost 270,028 168,234 305,239 283,860 283,886 0.05%
-
Net Worth 171,138 144,092 129,088 106,573 156,412 -0.09%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 3,670 603 2,804 - - -100.00%
Div Payout % 49.89% 12.52% 40.28% - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 171,138 144,092 129,088 106,573 156,412 -0.09%
NOSH 73,412 60,350 56,083 47,410 41,060 -0.60%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 2.65% 2.79% 2.23% 6.36% 4.03% -
ROE 4.30% 3.35% 5.39% 18.09% 7.62% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 377.85 286.75 556.67 639.39 720.42 0.67%
EPS 9.59 7.99 12.41 40.66 29.04 1.16%
DPS 5.00 1.00 5.00 0.00 0.00 -100.00%
NAPS 2.3312 2.3876 2.3017 2.2479 3.8093 0.51%
Adjusted Per Share Value based on latest NOSH - 54,247
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 9.35 5.84 10.53 10.22 9.98 0.06%
EPS 0.25 0.16 0.23 0.65 0.40 0.49%
DPS 0.12 0.02 0.09 0.00 0.00 -100.00%
NAPS 0.0577 0.0486 0.0435 0.0359 0.0527 -0.09%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.50 2.89 1.74 7.00 0.00 -
P/RPS 0.66 1.01 0.31 1.09 0.00 -100.00%
P/EPS 24.94 36.17 14.02 17.22 0.00 -100.00%
EY 4.01 2.76 7.13 5.81 0.00 -100.00%
DY 2.00 0.35 2.87 0.00 0.00 -100.00%
P/NAPS 1.07 1.21 0.76 3.11 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/03 20/08/02 27/08/01 15/09/00 - -
Price 3.30 2.69 2.88 5.20 0.00 -
P/RPS 0.87 0.94 0.52 0.81 0.00 -100.00%
P/EPS 32.92 33.67 23.20 12.79 0.00 -100.00%
EY 3.04 2.97 4.31 7.82 0.00 -100.00%
DY 1.52 0.37 1.74 0.00 0.00 -100.00%
P/NAPS 1.42 1.13 1.25 2.31 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment