[EKOVEST] QoQ TTM Result on 30-Jun-2000 [#4]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
15-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 39.64%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 278,033 301,281 326,726 303,137 238,894 156,325 52,128 -1.68%
PBT 16,963 22,980 29,084 28,102 20,105 14,011 3,651 -1.54%
Tax -5,625 -8,014 -9,261 -8,935 -6,379 -4,490 -1,168 -1.58%
NP 11,338 14,966 19,823 19,167 13,726 9,521 2,483 -1.52%
-
NP to SH 11,338 14,966 19,823 19,167 13,726 9,521 2,483 -1.52%
-
Tax Rate 33.16% 34.87% 31.84% 31.79% 31.73% 32.05% 31.99% -
Total Cost 266,695 286,315 306,903 283,970 225,168 146,804 49,645 -1.69%
-
Net Worth 127,462 127,344 125,082 121,942 116,031 38,354 53,093 -0.88%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 2,712 2,712 2,712 2,712 - - - -100.00%
Div Payout % 23.92% 18.12% 13.68% 14.15% - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 127,462 127,344 125,082 121,942 116,031 38,354 53,093 -0.88%
NOSH 54,952 54,253 54,214 54,247 53,227 19,177 17,697 -1.14%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 4.08% 4.97% 6.07% 6.32% 5.75% 6.09% 4.76% -
ROE 8.90% 11.75% 15.85% 15.72% 11.83% 24.82% 4.68% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 505.95 555.32 602.66 558.81 448.81 815.16 294.55 -0.54%
EPS 20.63 27.59 36.56 35.33 25.79 49.65 14.03 -0.39%
DPS 5.00 5.00 5.00 5.00 0.00 0.00 0.00 -100.00%
NAPS 2.3195 2.3472 2.3072 2.2479 2.1799 2.00 3.00 0.26%
Adjusted Per Share Value based on latest NOSH - 54,247
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 9.38 10.16 11.02 10.22 8.06 5.27 1.76 -1.68%
EPS 0.38 0.50 0.67 0.65 0.46 0.32 0.08 -1.56%
DPS 0.09 0.09 0.09 0.09 0.00 0.00 0.00 -100.00%
NAPS 0.043 0.0429 0.0422 0.0411 0.0391 0.0129 0.0179 -0.88%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.79 2.68 4.50 7.00 7.55 0.00 0.00 -
P/RPS 0.35 0.48 0.75 1.25 1.68 0.00 0.00 -100.00%
P/EPS 8.68 9.72 12.31 19.81 29.28 0.00 0.00 -100.00%
EY 11.53 10.29 8.13 5.05 3.42 0.00 0.00 -100.00%
DY 2.79 1.87 1.11 0.71 0.00 0.00 0.00 -100.00%
P/NAPS 0.77 1.14 1.95 3.11 3.46 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 26/02/01 18/12/00 15/09/00 - - - -
Price 1.94 2.31 2.85 5.20 0.00 0.00 0.00 -
P/RPS 0.38 0.42 0.47 0.93 0.00 0.00 0.00 -100.00%
P/EPS 9.40 8.37 7.79 14.72 0.00 0.00 0.00 -100.00%
EY 10.64 11.94 12.83 6.79 0.00 0.00 0.00 -100.00%
DY 2.58 2.16 1.76 0.96 0.00 0.00 0.00 -100.00%
P/NAPS 0.84 0.98 1.24 2.31 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment