[EKOVEST] YoY Annualized Quarter Result on 30-Sep-1999 [#1]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ- -16.71%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 160,752 180,188 302,868 208,512 0.26%
PBT 9,200 4,144 18,532 14,604 0.47%
Tax -2,868 -2,064 -5,976 -4,672 0.50%
NP 6,332 2,080 12,556 9,932 0.46%
-
NP to SH 6,332 2,080 12,556 9,932 0.46%
-
Tax Rate 31.17% 49.81% 32.25% 31.99% -
Total Cost 154,420 178,108 290,312 198,580 0.25%
-
Net Worth 161,639 138,092 125,082 69,906 -0.85%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 161,639 138,092 125,082 69,906 -0.85%
NOSH 66,793 59,770 54,214 17,697 -1.35%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 3.94% 1.15% 4.15% 4.76% -
ROE 3.92% 1.51% 10.04% 14.21% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 240.67 301.47 558.65 1,178.18 1.64%
EPS 9.48 3.48 23.16 56.12 1.84%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.42 2.3104 2.3072 3.95 0.50%
Adjusted Per Share Value based on latest NOSH - 17,697
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 5.42 6.08 10.21 7.03 0.26%
EPS 0.21 0.07 0.42 0.33 0.46%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0545 0.0466 0.0422 0.0236 -0.85%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 2.60 1.90 4.50 0.00 -
P/RPS 1.08 0.63 0.81 0.00 -100.00%
P/EPS 27.43 54.60 19.43 0.00 -100.00%
EY 3.65 1.83 5.15 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.82 1.95 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 28/11/02 04/01/02 18/12/00 26/11/99 -
Price 2.42 2.80 2.85 0.00 -
P/RPS 1.01 0.93 0.51 0.00 -100.00%
P/EPS 25.53 80.46 12.31 0.00 -100.00%
EY 3.92 1.24 8.13 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.21 1.24 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment