[MKLAND] YoY Annualized Quarter Result on 30-Jun-2007 [#4]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- 14.08%
YoY- -77.14%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 308,770 246,590 135,806 241,537 408,453 903,937 925,669 -16.71%
PBT 12,204 -25,629 -63,034 17,380 58,551 164,313 221,334 -38.29%
Tax -1,192 43,642 7,333 -6,576 -11,298 -44,108 -59,763 -47.90%
NP 11,012 18,013 -55,701 10,804 47,253 120,205 161,571 -36.07%
-
NP to SH 11,012 18,013 -55,701 10,804 47,253 120,205 161,571 -36.07%
-
Tax Rate 9.77% - - 37.84% 19.30% 26.84% 27.00% -
Total Cost 297,758 228,577 191,507 230,733 361,200 783,732 764,098 -14.52%
-
Net Worth 999,480 986,103 978,694 1,045,493 1,083,788 1,062,052 957,666 0.71%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - 24,137 59,115 -
Div Payout % - - - - - 20.08% 36.59% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 999,480 986,103 978,694 1,045,493 1,083,788 1,062,052 957,666 0.71%
NOSH 1,204,193 1,202,565 1,208,264 1,201,717 1,204,209 1,206,877 1,182,303 0.30%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 3.57% 7.30% -41.02% 4.47% 11.57% 13.30% 17.45% -
ROE 1.10% 1.83% -5.69% 1.03% 4.36% 11.32% 16.87% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 25.64 20.51 11.24 20.10 33.92 74.90 78.29 -16.96%
EPS 0.91 1.50 -4.61 0.90 3.92 9.96 13.66 -36.31%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 5.00 -
NAPS 0.83 0.82 0.81 0.87 0.90 0.88 0.81 0.40%
Adjusted Per Share Value based on latest NOSH - 1,198,499
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 26.54 21.20 11.67 20.76 35.11 77.70 79.57 -16.71%
EPS 0.95 1.55 -4.79 0.93 4.06 10.33 13.89 -36.03%
DPS 0.00 0.00 0.00 0.00 0.00 2.07 5.08 -
NAPS 0.8592 0.8477 0.8413 0.8987 0.9316 0.9129 0.8232 0.71%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.31 0.43 0.28 1.04 0.67 1.10 2.51 -
P/RPS 1.21 2.10 2.49 5.17 1.98 1.47 3.21 -15.00%
P/EPS 33.90 28.71 -6.07 115.68 17.07 11.04 18.37 10.74%
EY 2.95 3.48 -16.46 0.86 5.86 9.05 5.44 -9.69%
DY 0.00 0.00 0.00 0.00 0.00 1.82 1.99 -
P/NAPS 0.37 0.52 0.35 1.20 0.74 1.25 3.10 -29.82%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 25/08/10 27/08/09 26/08/08 29/08/07 30/08/06 01/09/05 27/08/04 -
Price 0.31 0.41 0.17 0.89 0.56 0.97 2.31 -
P/RPS 1.21 2.00 1.51 4.43 1.65 1.30 2.95 -13.79%
P/EPS 33.90 27.37 -3.69 98.99 14.27 9.74 16.90 12.29%
EY 2.95 3.65 -27.12 1.01 7.01 10.27 5.92 -10.95%
DY 0.00 0.00 0.00 0.00 0.00 2.06 2.16 -
P/NAPS 0.37 0.50 0.21 1.02 0.62 1.10 2.85 -28.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment