[MKLAND] YoY Annualized Quarter Result on 31-Oct-1999 [#3]

Announcement Date
27-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- 26614.29%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/10/00 31/10/99 31/10/98 CAGR
Revenue 874,642 462,610 385,630 220,328 0 -100.00%
PBT 238,650 68,225 54,334 22,440 0 -100.00%
Tax -71,472 -22,492 -17,646 -168 0 -100.00%
NP 167,178 45,732 36,688 22,272 0 -100.00%
-
NP to SH 167,178 45,732 36,688 22,272 0 -100.00%
-
Tax Rate 29.95% 32.97% 32.48% 0.75% - -
Total Cost 707,464 416,877 348,942 198,056 0 -100.00%
-
Net Worth 605,807 326,808 262,733 20,044,799 0 -100.00%
Dividend
31/03/03 31/03/02 31/10/00 31/10/99 31/10/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 605,807 326,808 262,733 20,044,799 0 -100.00%
NOSH 1,172,909 355,226 355,045 33,407,998 19,875 -4.17%
Ratio Analysis
31/03/03 31/03/02 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 19.11% 9.89% 9.51% 10.11% 0.00% -
ROE 27.60% 13.99% 13.96% 0.11% 0.00% -
Per Share
31/03/03 31/03/02 31/10/00 31/10/99 31/10/98 CAGR
RPS 74.57 130.23 108.61 0.66 0.00 -100.00%
EPS 14.25 12.87 10.33 0.07 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5165 0.92 0.74 0.60 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 35,403,334
31/03/03 31/03/02 31/10/00 31/10/99 31/10/98 CAGR
RPS 72.46 38.33 31.95 18.25 0.00 -100.00%
EPS 13.85 3.79 3.04 1.85 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5019 0.2708 0.2177 16.6071 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/10/00 31/10/99 31/10/98 CAGR
Date 31/03/03 29/03/02 31/10/00 - - -
Price 1.50 1.30 1.95 0.00 0.00 -
P/RPS 2.01 0.00 1.80 0.00 0.00 -100.00%
P/EPS 10.52 0.00 18.87 0.00 0.00 -100.00%
EY 9.50 0.00 5.30 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 0.00 2.64 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/10/00 31/10/99 31/10/98 CAGR
Date 29/05/03 19/06/02 20/12/00 27/12/99 - -
Price 1.57 1.55 1.55 0.00 0.00 -
P/RPS 2.11 0.00 1.43 0.00 0.00 -100.00%
P/EPS 11.01 0.00 15.00 0.00 0.00 -100.00%
EY 9.08 0.00 6.67 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.04 0.00 2.09 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment