[TECHBASE] YoY Annualized Quarter Result on 30-Apr-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-1999
Quarter
30-Apr-1999 [#3]
Profit Trend
QoQ- -21.25%
YoY--%
View:
Show?
Annualized Quarter Result
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 154,790 163,093 125,900 118,325 -0.27%
PBT 5,346 9,005 7,410 7,426 0.33%
Tax -1,820 -1,464 -1,470 245 -
NP 3,526 7,541 5,940 7,672 0.80%
-
NP to SH 3,526 7,541 5,940 7,672 0.80%
-
Tax Rate 34.04% 16.26% 19.84% -3.30% -
Total Cost 151,264 155,552 119,960 110,653 -0.32%
-
Net Worth 56,821 56,799 29,924 0 -100.00%
Dividend
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div 1,067 - - - -100.00%
Div Payout % 30.26% - - - -
Equity
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 56,821 56,799 29,924 0 -100.00%
NOSH 40,015 39,999 16,002 16,001 -0.93%
Ratio Analysis
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 2.28% 4.62% 4.72% 6.48% -
ROE 6.21% 13.28% 19.85% 0.00% -
Per Share
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 386.83 407.73 786.77 739.48 0.66%
EPS 8.81 18.85 37.12 47.95 1.76%
DPS 2.67 0.00 0.00 0.00 -100.00%
NAPS 1.42 1.42 1.87 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 15,996
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 51.65 54.42 42.01 39.48 -0.27%
EPS 1.18 2.52 1.98 2.56 0.80%
DPS 0.36 0.00 0.00 0.00 -100.00%
NAPS 0.1896 0.1895 0.0998 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/02 30/04/01 28/04/00 - -
Price 1.26 0.81 3.34 0.00 -
P/RPS 0.33 0.20 0.42 0.00 -100.00%
P/EPS 14.30 4.30 9.00 0.00 -100.00%
EY 6.99 23.28 11.11 0.00 -100.00%
DY 2.12 0.00 0.00 0.00 -100.00%
P/NAPS 0.89 0.57 1.79 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 29/07/02 29/06/01 08/06/00 - -
Price 1.00 0.84 2.77 0.00 -
P/RPS 0.26 0.21 0.35 0.00 -100.00%
P/EPS 11.35 4.46 7.46 0.00 -100.00%
EY 8.81 22.44 13.40 0.00 -100.00%
DY 2.67 0.00 0.00 0.00 -100.00%
P/NAPS 0.70 0.59 1.48 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment