[TECHBASE] QoQ Annualized Quarter Result on 30-Apr-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-1999
Quarter
30-Apr-1999 [#3]
Profit Trend
QoQ- -21.25%
YoY--%
View:
Show?
Annualized Quarter Result
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 137,652 160,300 132,120 118,325 126,594 129,228 -0.06%
PBT 9,490 12,932 5,185 7,426 9,438 8,016 -0.17%
Tax -1,650 -2,592 718 245 304 296 -
NP 7,840 10,340 5,903 7,672 9,742 8,312 0.05%
-
NP to SH 7,840 10,340 5,903 7,672 9,742 8,312 0.05%
-
Tax Rate 17.39% 20.04% -13.85% -3.30% -3.22% -3.69% -
Total Cost 129,812 149,960 126,217 110,653 116,852 120,916 -0.07%
-
Net Worth 29,440 0 25,183 0 0 0 -100.00%
Dividend
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 29,440 0 25,183 0 0 0 -100.00%
NOSH 16,000 16,156 15,938 16,001 16,001 15,984 -0.00%
Ratio Analysis
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin 5.70% 6.45% 4.47% 6.48% 7.70% 6.43% -
ROE 26.63% 0.00% 23.44% 0.00% 0.00% 0.00% -
Per Share
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 860.33 992.19 828.92 739.48 791.12 808.45 -0.06%
EPS 49.00 64.00 29.50 47.95 60.88 52.00 0.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 0.00 1.58 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 15,996
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 45.71 53.23 43.87 39.29 42.03 42.91 -0.06%
EPS 2.60 3.43 1.96 2.55 3.23 2.76 0.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0978 0.00 0.0836 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 31/01/00 - - - - - -
Price 2.29 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.27 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.67 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 21.40 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 29/03/00 27/12/99 30/09/99 - - - -
Price 3.58 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.42 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 7.31 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 13.69 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment