[TECHBASE] QoQ Cumulative Quarter Result on 30-Apr-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-1999
Quarter
30-Apr-1999 [#3]
Profit Trend
QoQ- 18.13%
YoY--%
View:
Show?
Cumulative Result
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 68,826 40,075 132,120 88,744 63,297 32,307 -0.76%
PBT 4,745 3,233 5,185 5,570 4,719 2,004 -0.86%
Tax -825 -648 718 184 152 74 -
NP 3,920 2,585 5,903 5,754 4,871 2,078 -0.64%
-
NP to SH 3,920 2,585 5,903 5,754 4,871 2,078 -0.64%
-
Tax Rate 17.39% 20.04% -13.85% -3.30% -3.22% -3.69% -
Total Cost 64,906 37,490 126,217 82,990 58,426 30,229 -0.77%
-
Net Worth 29,440 0 25,183 0 0 0 -100.00%
Dividend
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 29,440 0 25,183 0 0 0 -100.00%
NOSH 16,000 16,156 15,938 16,001 16,001 15,984 -0.00%
Ratio Analysis
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin 5.70% 6.45% 4.47% 6.48% 7.70% 6.43% -
ROE 13.32% 0.00% 23.44% 0.00% 0.00% 0.00% -
Per Share
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 430.16 248.05 828.92 554.61 395.56 202.11 -0.76%
EPS 24.50 16.00 29.50 35.96 30.44 13.00 -0.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 0.00 1.58 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 15,996
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 22.96 13.37 44.08 29.61 21.12 10.78 -0.76%
EPS 1.31 0.86 1.97 1.92 1.63 0.69 -0.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0982 0.00 0.084 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 31/01/00 - - - - - -
Price 2.29 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.53 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.35 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 10.70 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 29/03/00 27/12/99 30/09/99 - - - -
Price 3.58 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.83 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 14.61 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.84 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment