[FPI] YoY Annualized Quarter Result on 30-Sep-1999 [#2]

Stock
[FPI] FORMOSA PROSONIC INDUSTRIES
Announcement Date
18-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY- -51.32%
Quarter Report
Latest QR
Upcoming QR
FPI's Result
FPI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 336,258 352,222 495,362 344,234 341,790 0.01%
PBT 17,910 18,118 21,050 18,370 32,962 0.63%
Tax -6,238 -4,432 -4,232 -2,088 488 -
NP 11,672 13,686 16,818 16,282 33,450 1.10%
-
NP to SH 11,672 13,686 16,818 16,282 33,450 1.10%
-
Tax Rate 34.83% 24.46% 20.10% 11.37% -1.48% -
Total Cost 324,586 338,536 478,544 327,952 308,340 -0.05%
-
Net Worth 181,145 179,475 172,114 99,081 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 181,145 179,475 172,114 99,081 0 -100.00%
NOSH 81,966 81,952 81,959 19,856 19,910 -1.46%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 3.47% 3.89% 3.40% 4.73% 9.79% -
ROE 6.44% 7.63% 9.77% 16.43% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 410.24 429.79 604.40 1,733.64 1,716.61 1.50%
EPS 14.24 16.70 20.52 82.00 168.00 2.60%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.21 2.19 2.10 4.99 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,728
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 130.27 136.46 191.91 133.36 132.41 0.01%
EPS 4.52 5.30 6.52 6.31 12.96 1.10%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7018 0.6953 0.6668 0.3839 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 - - - - -
Price 1.41 0.00 0.00 0.00 0.00 -
P/RPS 0.34 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.90 0.00 0.00 0.00 0.00 -100.00%
EY 10.10 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/11/02 28/11/01 29/11/00 18/11/99 - -
Price 1.68 0.00 0.00 0.00 0.00 -
P/RPS 0.41 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.80 0.00 0.00 0.00 0.00 -100.00%
EY 8.48 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment